NCS Multistage Holdings, Inc. (NCSM)

NASDAQ: NCSM · IEX Real-Time Price · USD
38.35 0.85 (2.27%)
Jan 21, 2022 4:00 PM EST - Market closed

Income Statement (Annual)

Millions USD. Fiscal year is Jan - Dec.
Year202020192018201720162015
Revenue
106.98205.49226.96201.6398.48114.01
Revenue Growth (YoY)
-47.94%-9.46%12.56%104.75%-13.62%-
Cost of Revenue
62.91108.03108.3198.7953.8354.71
Gross Profit
44.0797.46118.66102.8444.6559.29
Selling, General & Admin
59.4388.5582.8164.7137.0637.8
Other Operating Expenses
56.0918.36245.3827.6525.5727.27
Operating Expenses
115.51106.91328.1992.3662.6365.08
Operating Income
-71.44-9.45-209.5410.48-17.98-5.78
Interest Expense / Income
1.81.931.964.316.298.06
Other Expense / Income
-7.8510.691.873.412.48-25.65
Pretax Income
-65.38-22.07-213.372.77-26.7511.8
Income Tax
-7.7810.75-23.050.67-8.82-16.22
Net Income
-57.6-32.82-190.322.1-17.9328.03
Net Income Common
-57.6-32.82-190.322.1-17.9328.03
Shares Outstanding (Basic)
222221
Shares Outstanding (Diluted)
222222
Shares Change
1.37%4.15%2.75%28.16%4.86%-
EPS (Basic)
-24.37-14.08-85.001.00-10.6017.60
EPS (Diluted)
-24.37-14.08-85.001.00-10.6017.20
Free Cash Flow Per Share
14.415.55-0.625.465.792.60
Gross Margin
41.20%47.43%52.28%51.00%45.34%52.01%
Operating Margin
-66.78%-4.60%-92.32%5.20%-18.26%-5.07%
Profit Margin
-53.84%-15.97%-83.85%1.04%-18.20%24.58%
Free Cash Flow Margin
31.84%6.30%-0.61%5.48%10.00%3.42%
Effective Tax Rate
11.90%-48.72%10.80%24.17%32.97%-137.48%
EBITDA
-57.7-9.71-193.5734.735.1147.14
EBITDA Margin
-53.93%-4.73%-85.29%17.22%5.19%41.35%
EBIT
-63.59-20.15-211.417.08-20.4619.87
EBIT Margin
-59.44%-9.80%-93.15%3.51%-20.77%17.42%
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).