NCS Multistage Holdings, Inc. (NCSM)

NASDAQ: NCSM · Real-Time Price · USD

47.75

-0.89 (-1.83%)

At close: Aug 7, 2026, 4:00 PM EDT

47.63

-0.12 (-0.25%)

After-hours: Aug 7, 2026, 4:11 PM EDT

NCS Multistage Holdings Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	181.17	183.63	162.56	142.47	155.63	118.5
Revenue Growth	3.25%	12.96%	14.10%	-8.46%	31.33%	10.77%
Gross Profit	72.69	75.43	67.46	55.6	60.4	48.48
Operating Income	3.53	10.54	4.33	-5.53	-2.25	-5.12
Net Income	13.79	23.75	6.59	-3.15	-1.1	-4.73
Earnings Per Share	4.86	8.65	2.55	-1.27	-0.45	-1.98
EPS Growth	1.89%	239.22%	-	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
United States	74.89	58.27	43.65	37.82	46.24	35.16
Canada	88.17	107.23	102.44	98.11	100.87	73.08
Other Countries	18.11	18.12	16.47	6.55	8.52	10.26
Total	181.17	183.63	162.56	142.47	155.63	118.5

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	31.32	36.73	25.88	16.72	16.23	22.17
Total Debt	12.78	12.95	14.64	13.51	12.88	13.15
Net Cash (Debt)	18.54	23.78	11.25	3.21	3.35	9.02
Net Cash Growth	58.62%	111.45%	250.75%	-4.41%	-62.80%	128.75%
Net Cash Per Share	6.81	8.66	4.34	1.30	1.38	3.76

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	19.66	22.18	12.73	4.77	-1.42	11.58
Capital Expenditures	-1.54	-1.2	-1.31	-1.88	-1.04	-0.5
Free Cash Flow	18.12	20.97	11.42	2.89	-2.46	11.09
Free Cash Flow Growth	99.57%	83.73%	294.74%	-	-	-66.42%

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	40.12%	41.08%	41.50%	39.03%	38.81%	40.91%
Operating Margin	1.95%	5.74%	2.66%	-3.88%	-1.45%	-4.32%
Pretax Margin	5.08%	9.16%	5.08%	-2.35%	-0.39%	-2.97%
Profit Margin	10.26%	14.18%	5.01%	-2.18%	-0.61%	-3.19%
FCF Margin	10.00%	11.42%	7.02%	2.03%	-1.58%	9.36%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	9.42	4.57	10.18	-	-	-
Forward PE	10.49	10.42	9.31	38.80	16.29	16.29
P/FCF Ratio	6.92	4.79	5.70	15.08	-	6.22
PS Ratio	0.69	0.55	0.40	0.31	0.39	0.58