NCS Multistage Holdings, Inc. (NCSM)

Sept 1, 2026 - NCSM was delisted (reason: acquired by WFRD)

53.35

+1.71 (3.31%)

Inactive · Last trade price on Aug 31, 2026

NCS Multistage Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	140	100	65	44	60	69
Market Cap Growth	44.65%	54.44%	49.23%	-27.69%	-12.75%	29.90%
Enterprise Value	121	105	80	64	81	83
Last Close Price	53.35	39.49	25.96	17.85	25.00	28.99

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	10.52	4.22	9.86	-	-	-
Forward PE	11.73	10.42	9.31	38.80	16.29	16.29
PS Ratio	0.77	0.55	0.40	0.31	0.39	0.58
PB Ratio	1.16	0.70	0.56	0.40	0.55	0.62
P/TBV Ratio	1.42	0.97	0.81	0.61	0.85	0.96
P/FCF Ratio	7.73	4.78	5.69	15.06	-	6.22
P/OCF Ratio	7.12	4.53	5.11	9.12	-	5.96
PEG Ratio	-	0.18	0.18	0.18	0.18	0.18

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	0.67	0.57	0.49	0.45	0.52	0.70
EV/EBITDA Ratio	12.17	6.34	8.33	65.17	39.28	-
EV/EBIT Ratio	32.99	9.83	18.57	-	-	-
EV/FCF Ratio	6.70	5.01	7.04	22.20	-	7.45

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.09	0.09	0.13	0.12	0.12	0.12
Debt / EBITDA Ratio	1.04	0.69	1.23	4.11	2.89	5.59
Debt / FCF Ratio	0.71	0.62	1.28	4.67	-	1.19
Net Debt / Equity Ratio	-0.13	-0.17	-0.10	-0.03	-0.03	-0.08
Net Debt / EBITDA Ratio	-1.86	-1.43	-1.17	-3.25	-1.62	14.56
Net Debt / FCF Ratio	-1.02	-1.13	-0.98	-1.11	1.37	-0.81
Asset Turnover	1.08	1.10	1.07	0.98	1.11	0.84
Inventory Turnover	2.46	2.71	2.30	2.21	2.68	2.04
Quick Ratio	2.54	2.84	2.46	1.86	2.70	2.59
Current Ratio	4.27	4.27	4.15	3.22	4.96	4.47
Return on Equity (ROE)	14.04%	20.09%	7.22%	-2.84%	-0.87%	-3.37%
Return on Assets (ROA)	1.37%	4.00%	1.77%	-1.56%	-1.00%	-2.28%
Return on Invested Capital (ROIC)	3.02%	9.54%	4.04%	-3.42%	-2.17%	-4.85%
Return on Capital Employed (ROCE)	2.50%	7.00%	3.40%	-3.00%	-1.90%	-4.20%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	9.85%	23.67%	10.15%	-7.24%	-1.83%	-6.86%
FCF Yield	12.94%	20.90%	17.57%	6.64%	-4.08%	16.07%
Buyback Yield / Dilution	-1.68%	-6.02%	-4.73%	-1.69%	-1.50%	-1.35%

SEC Filings: 10-K · 10-Q