NCS Multistage Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	143	101	65	44	60	69
Market Cap Growth	73.80%	54.43%	49.22%	-27.56%	-12.75%	29.90%
Enterprise Value	120.83	89.63	67.37	54.79	72.33	75.04
Last Close Price	54.50	39.49	25.96	17.85	25.00	28.99
PE Ratio	7.73	4.57	10.18	-	-	-
Forward PE	15.62	16.29	16.29	16.29	16.29	16.29
PEG Ratio	-	0.18	0.18	0.18	0.18	0.18
PS Ratio	0.80	0.55	0.40	0.31	0.39	0.58
PB Ratio	1.09	0.80	0.66	0.48	0.66	0.75
P/TBV Ratio	1.19	0.86	0.68	0.48	0.67	0.75
P/FCF Ratio	6.02	4.79	5.70	15.08	-	6.22
P/OCF Ratio	5.70	4.53	5.12	9.14	-	5.96
EV/Sales Ratio	0.67	0.49	0.41	0.38	0.46	0.63
EV/EBITDA Ratio	9.04	5.46	6.99	-	35.01	-
EV/EBIT Ratio	16.65	8.50	15.58	-	-	-
EV/FCF Ratio	5.08	4.27	5.90	18.95	-	6.77
Debt / Equity Ratio	0.06	0.06	0.09	0.09	0.09	0.09
Debt / EBITDA Ratio	0.92	0.79	1.52	-	6.23	-
Debt / FCF Ratio	0.51	0.62	1.28	4.67	-	1.19
Net Debt / Equity Ratio	-0.18	-0.19	-0.11	-0.04	-0.04	-0.10
Net Debt / EBITDA Ratio	-1.69	-1.45	-1.17	3.50	-1.62	14.56
Net Debt / FCF Ratio	-0.94	-1.13	-0.98	-1.11	1.37	-0.81
Asset Turnover	1.01	1.10	1.07	0.98	1.11	0.84
Inventory Turnover	2.01	2.71	2.30	2.21	2.68	2.04
Quick Ratio	3.41	2.84	2.46	1.86	2.70	2.59
Current Ratio	5.35	4.27	4.15	3.22	4.95	4.47
Return on Equity (ROE)	16.26%	20.09%	7.22%	-2.85%	-0.87%	-3.37%
Return on Assets (ROA)	6.52%	9.77%	2.80%	-3.54%	-2.54%	-3.92%
Return on Invested Capital (ROIC)	9.24%	13.82%	3.63%	-4.37%	-3.29%	-4.98%
Return on Capital Employed (ROCE)	4.65%	7.53%	3.50%	-4.59%	-1.85%	-4.16%
Earnings Yield	13.50%	21.90%	9.82%	-	-	-
FCF Yield	16.60%	20.86%	17.54%	6.63%	-	16.07%
Buyback Yield / Dilution	-4.00%	-6.02%	-4.73%	-1.69%	-1.50%	-1.35%
Total Shareholder Return	-4.00%	-6.02%	-4.73%	-1.69%	-1.50%	-1.35%

SEC Filings: 10-K · 10-Q