Noble Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,107	2,919	2,462	1,333	782.18
Revenue Growth (YoY)	6.46%	18.57%	84.70%	70.40%	-13.97%
Cost of Revenue	1,951	1,687	1,452	897.1	686.41
Gross Profit	1,156	1,232	1,009	435.75	95.78
Selling, General & Admin	133.15	140.5	128.41	82.18	68.2
Other Operating Expenses	-41.97	-33.57	-35.66	-16.58	-7.06
Operating Expenses	676.64	535.55	394.1	212.48	171.31
Operating Income	479.41	696.05	615.34	223.27	-75.53
Interest Expense	-162.4	-94.21	-59.14	-42.72	-31.96
Interest & Investment Income	11.55	-	-	14.37	11.34
Other Non Operating Income (Expenses)	8.4	-17.44	18.07	-	-
EBT Excluding Unusual Items	336.96	584.4	574.27	194.91	-96.15
Merger & Restructuring Charges	-26.38	-109.42	-60.34	-84.67	-24.79
Gain (Loss) on Sale of Assets	9.59	17.36	-	90.23	185.93
Asset Writedown	-82.66	-	-	-	-
Other Unusual Items	-	-	-21.39	-8.97	291.01
Pretax Income	273.1	492.33	512.24	191.5	356
Income Tax Expense	56.39	43.98	30.34	22.55	3.79
Earnings From Continuing Operations	216.72	448.35	481.9	168.95	352.21
Net Income to Company	216.72	448.35	481.9	168.95	352.21
Net Income	216.72	448.35	481.9	168.95	352.21
Net Income to Common	216.72	448.35	481.9	168.95	352.21
Net Income Growth	-51.66%	-6.96%	185.24%	-52.03%	-
Shares Outstanding (Basic)	159	149	138	85	82
Shares Outstanding (Diluted)	160	152	145	98	86
Shares Change (YoY)	5.65%	4.44%	48.76%	13.15%	-65.60%
EPS (Basic)	1.36	3.01	3.48	1.99	4.31
EPS (Diluted)	1.35	2.96	3.32	1.73	4.08
EPS Growth	-54.39%	-10.84%	91.91%	-57.63%	-
Free Cash Flow	432.16	80.16	164.76	106.67	-162.87
Free Cash Flow Per Share	2.70	0.53	1.14	1.09	-1.89
Dividend Per Share	2.000	1.800	0.700	-	-
Dividend Growth	11.11%	157.14%	-	-	-
Gross Margin	37.21%	42.20%	41.01%	32.69%	12.25%
Operating Margin	15.43%	23.85%	25.00%	16.75%	-9.66%
Profit Margin	6.98%	15.36%	19.58%	12.68%	45.03%
Free Cash Flow Margin	13.91%	2.75%	6.69%	8.00%	-20.82%
EBITDA	1,057	1,065	809.91	364.8	86.17
EBITDA Margin	34.00%	36.48%	32.90%	27.37%	11.02%
D&A For EBITDA	577.1	368.59	194.57	141.53	161.7
EBIT	479.41	696.05	615.34	223.27	-75.53
EBIT Margin	15.43%	23.85%	25.00%	16.75%	-9.66%
Effective Tax Rate	20.65%	8.93%	5.92%	11.78%	1.06%
Revenue as Reported	3,286	3,058	2,589	1,414	847.81

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q