Noble Corporation plc (NE)
NYSE: NE · Real-Time Price · USD
26.92
-0.99 (-3.55%)
At close: Feb 21, 2025, 4:00 PM
26.95
+0.03 (0.11%)
After-hours: Feb 21, 2025, 7:55 PM EST
Noble Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,919 | 2,462 | 1,333 | 782.18 | 909.24 | Upgrade
|
| Revenue | 2,919 | 2,462 | 1,333 | 782.18 | 909.24 | Upgrade
|
| Revenue Growth (YoY) | 18.57% | 84.70% | 70.40% | -13.97% | -27.03% | Upgrade
|
| Cost of Revenue | 1,687 | 1,452 | 897.1 | 686.41 | 567.49 | Upgrade
|
| Gross Profit | 1,232 | 1,009 | 435.75 | 95.78 | 341.75 | Upgrade
|
| Selling, General & Admin | 140.5 | 128.41 | 82.18 | 68.2 | 120.35 | Upgrade
|
| Other Operating Expenses | -33.57 | -35.66 | -16.58 | -7.06 | -6.85 | Upgrade
|
| Operating Expenses | 535.55 | 394.1 | 212.48 | 171.31 | 487.64 | Upgrade
|
| Operating Income | 696.05 | 615.34 | 223.27 | -75.53 | -145.89 | Upgrade
|
| Interest Expense | -94.21 | -59.14 | -42.72 | -31.96 | -164.65 | Upgrade
|
| Interest & Investment Income | - | - | 14.37 | 11.34 | 8.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -17.44 | 18.07 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 584.4 | 574.27 | 194.91 | -96.15 | -302.37 | Upgrade
|
| Merger & Restructuring Charges | -109.42 | -60.34 | -84.67 | -24.79 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 17.36 | - | 90.23 | 185.93 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -3,915 | Upgrade
|
| Other Unusual Items | - | -1.69 | -8.97 | 291.01 | -21.09 | Upgrade
|
| Pretax Income | 492.33 | 512.24 | 191.5 | 356 | -4,239 | Upgrade
|
| Income Tax Expense | 43.98 | 30.34 | 22.55 | 3.79 | -260.4 | Upgrade
|
| Earnings From Continuing Operations | 448.35 | 481.9 | 168.95 | 352.21 | -3,978 | Upgrade
|
| Net Income to Company | 448.35 | 481.9 | 168.95 | 352.21 | -3,978 | Upgrade
|
| Net Income | 448.35 | 481.9 | 168.95 | 352.21 | -3,978 | Upgrade
|
| Net Income to Common | 448.35 | 481.9 | 168.95 | 352.21 | -3,978 | Upgrade
|
| Net Income Growth | -6.96% | 185.24% | -52.03% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 149 | 138 | 85 | 82 | 251 | Upgrade
|
| Shares Outstanding (Diluted) | 152 | 145 | 98 | 86 | 251 | Upgrade
|
| Shares Change (YoY) | 4.44% | 48.76% | 13.15% | -65.60% | 0.74% | Upgrade
|
| EPS (Basic) | 3.01 | 3.48 | 1.99 | 4.31 | -15.86 | Upgrade
|
| EPS (Diluted) | 2.96 | 3.32 | 1.73 | 4.08 | -15.86 | Upgrade
|
| EPS Growth | -10.84% | 91.91% | -57.63% | - | - | Upgrade
|
| Free Cash Flow | 80.16 | 164.76 | 106.67 | -162.87 | 124.31 | Upgrade
|
| Free Cash Flow Per Share | 0.53 | 1.13 | 1.09 | -1.89 | 0.50 | Upgrade
|
| Dividend Per Share | 1.800 | 0.700 | - | - | - | Upgrade
|
| Dividend Growth | 157.14% | - | - | - | - | Upgrade
|
| Gross Margin | 42.20% | 41.01% | 32.69% | 12.24% | 37.59% | Upgrade
|
| Operating Margin | 23.85% | 25.00% | 16.75% | -9.66% | -16.04% | Upgrade
|
| Profit Margin | 15.36% | 19.58% | 12.68% | 45.03% | -437.56% | Upgrade
|
| Free Cash Flow Margin | 2.75% | 6.69% | 8.00% | -20.82% | 13.67% | Upgrade
|
| EBITDA | 1,065 | 809.91 | 364.8 | 86.17 | 228.24 | Upgrade
|
| EBITDA Margin | 36.48% | 32.90% | 27.37% | 11.02% | 25.10% | Upgrade
|
| D&A For EBITDA | 368.59 | 194.57 | 141.53 | 161.7 | 374.13 | Upgrade
|
| EBIT | 696.05 | 615.34 | 223.27 | -75.53 | -145.89 | Upgrade
|
| EBIT Margin | 23.85% | 25.00% | 16.75% | -9.66% | -16.04% | Upgrade
|
| Effective Tax Rate | 8.93% | 5.92% | 11.78% | 1.06% | - | Upgrade
|
| Revenue as Reported | 3,058 | 2,589 | 1,414 | 847.81 | 964.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.