Noble Corporation plc (NE)
NYSE: NE · Real-Time Price · USD
25.70
-1.11 (-4.14%)
At close: Aug 1, 2025, 4:00 PM
26.00
+0.30 (1.17%)
After-hours: Aug 1, 2025, 7:49 PM EDT
Noble Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 3,139 | 2,919 | 2,462 | 1,333 | 782.18 | 909.24 | Upgrade |
| 3,139 | 2,919 | 2,462 | 1,333 | 782.18 | 909.24 | Upgrade | |
Revenue Growth (YoY) | 25.61% | 18.57% | 84.70% | 70.40% | -13.97% | -27.03% | Upgrade |
Cost of Revenue | 1,759 | 1,687 | 1,452 | 897.1 | 686.41 | 567.49 | Upgrade |
Gross Profit | 1,379 | 1,232 | 1,009 | 435.75 | 95.78 | 341.75 | Upgrade |
Selling, General & Admin | 149.75 | 140.5 | 128.41 | 82.18 | 68.2 | 120.35 | Upgrade |
Other Operating Expenses | -36.87 | -33.57 | -35.66 | -16.58 | -7.06 | -6.85 | Upgrade |
Operating Expenses | 597.94 | 535.55 | 394.1 | 212.48 | 171.31 | 487.64 | Upgrade |
Operating Income | 781.43 | 696.05 | 615.34 | 223.27 | -75.53 | -145.89 | Upgrade |
Interest Expense | -117.13 | -94.21 | -59.14 | -42.72 | -31.96 | -164.65 | Upgrade |
Interest & Investment Income | 1.84 | - | - | 14.37 | 11.34 | 8.17 | Upgrade |
Other Non Operating Income (Expenses) | -12.7 | -17.44 | 18.07 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 653.43 | 584.4 | 574.27 | 194.91 | -96.15 | -302.37 | Upgrade |
Merger & Restructuring Charges | -115.01 | -109.42 | -60.34 | -84.67 | -24.79 | - | Upgrade |
Gain (Loss) on Sale of Assets | 17.36 | 17.36 | - | 90.23 | 185.93 | - | Upgrade |
Asset Writedown | - | - | - | - | - | -3,915 | Upgrade |
Other Unusual Items | - | - | -1.69 | -8.97 | 291.01 | -21.09 | Upgrade |
Pretax Income | 555.78 | 492.33 | 512.24 | 191.5 | 356 | -4,239 | Upgrade |
Income Tax Expense | 94.6 | 43.98 | 30.34 | 22.55 | 3.79 | -260.4 | Upgrade |
Earnings From Continuing Operations | 461.18 | 448.35 | 481.9 | 168.95 | 352.21 | -3,978 | Upgrade |
Net Income to Company | 461.18 | 448.35 | 481.9 | 168.95 | 352.21 | -3,978 | Upgrade |
Net Income | 461.18 | 448.35 | 481.9 | 168.95 | 352.21 | -3,978 | Upgrade |
Net Income to Common | 461.18 | 448.35 | 481.9 | 168.95 | 352.21 | -3,978 | Upgrade |
Net Income Growth | -1.74% | -6.96% | 185.24% | -52.03% | - | - | Upgrade |
Shares Outstanding (Basic) | 153 | 149 | 138 | 85 | 82 | 251 | Upgrade |
Shares Outstanding (Diluted) | 156 | 152 | 145 | 98 | 86 | 251 | Upgrade |
Shares Change (YoY) | 7.45% | 4.44% | 48.76% | 13.15% | -65.60% | 0.74% | Upgrade |
EPS (Basic) | 3.01 | 3.01 | 3.48 | 1.99 | 4.31 | -15.86 | Upgrade |
EPS (Diluted) | 2.96 | 2.96 | 3.32 | 1.73 | 4.08 | -15.86 | Upgrade |
EPS Growth | -8.60% | -10.84% | 91.91% | -57.63% | - | - | Upgrade |
Free Cash Flow | 275.61 | 80.16 | 164.76 | 106.67 | -162.87 | 124.31 | Upgrade |
Free Cash Flow Per Share | 1.77 | 0.53 | 1.14 | 1.09 | -1.89 | 0.50 | Upgrade |
Dividend Per Share | 1.900 | 1.800 | 0.700 | - | - | - | Upgrade |
Dividend Growth | 72.73% | 157.14% | - | - | - | - | Upgrade |
Gross Margin | 43.95% | 42.20% | 41.01% | 32.69% | 12.25% | 37.59% | Upgrade |
Operating Margin | 24.90% | 23.85% | 25.00% | 16.75% | -9.66% | -16.05% | Upgrade |
Profit Margin | 14.69% | 15.36% | 19.58% | 12.68% | 45.03% | -437.56% | Upgrade |
Free Cash Flow Margin | 8.78% | 2.75% | 6.69% | 8.00% | -20.82% | 13.67% | Upgrade |
EBITDA | 1,219 | 1,065 | 809.91 | 364.8 | 86.17 | 228.24 | Upgrade |
EBITDA Margin | 38.85% | 36.48% | 32.90% | 27.37% | 11.02% | 25.10% | Upgrade |
D&A For EBITDA | 437.94 | 368.59 | 194.57 | 141.53 | 161.7 | 374.13 | Upgrade |
EBIT | 781.43 | 696.05 | 615.34 | 223.27 | -75.53 | -145.89 | Upgrade |
EBIT Margin | 24.90% | 23.85% | 25.00% | 16.75% | -9.66% | -16.05% | Upgrade |
Effective Tax Rate | 17.02% | 8.93% | 5.92% | 11.78% | 1.06% | - | Upgrade |
Revenue as Reported | 3,295 | 3,058 | 2,589 | 1,414 | 847.81 | 964.27 | Upgrade |
Updated Apr 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.