Noble Corporation plc (NE)
NYSE: NE · Real-Time Price · USD
28.84
-0.01 (-0.03%)
Dec 20, 2024, 4:00 PM EST - Market closed
Noble Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,646 | 2,462 | 1,333 | 782.18 | 909.24 | 1,246 | Upgrade
|
| Revenue | 2,646 | 2,462 | 1,333 | 782.18 | 909.24 | 1,246 | Upgrade
|
| Revenue Growth (YoY) | 8.51% | 84.70% | 70.40% | -13.97% | -27.03% | 20.27% | Upgrade
|
| Cost of Revenue | 1,534 | 1,452 | 897.1 | 686.41 | 567.49 | 698.34 | Upgrade
|
| Gross Profit | 1,112 | 1,009 | 435.75 | 95.78 | 341.75 | 547.72 | Upgrade
|
| Selling, General & Admin | 142.21 | 128.41 | 82.18 | 68.2 | 120.35 | 169.28 | Upgrade
|
| Other Operating Expenses | -34.18 | -35.66 | -16.58 | -7.06 | -6.85 | -10.32 | Upgrade
|
| Operating Expenses | 478.31 | 394.1 | 212.48 | 171.31 | 487.64 | 599.18 | Upgrade
|
| Operating Income | 633.94 | 615.34 | 223.27 | -75.53 | -145.89 | -51.46 | Upgrade
|
| Interest Expense | -85.38 | -59.14 | -42.72 | -31.96 | -164.65 | -279.44 | Upgrade
|
| Interest & Investment Income | - | - | - | 11.34 | 8.17 | 6.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.44 | 18.07 | 14.37 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 556 | 574.27 | 194.91 | -96.15 | -302.37 | -324.41 | Upgrade
|
| Merger & Restructuring Charges | -102.45 | -60.34 | -84.67 | -24.79 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 17.36 | - | 90.23 | 185.93 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -3,915 | -615.29 | Upgrade
|
| Other Unusual Items | -9.68 | -53.19 | -30.87 | 291.01 | -21.09 | 30.62 | Upgrade
|
| Pretax Income | 512.73 | 512.24 | 191.5 | 356 | -4,239 | -909.09 | Upgrade
|
| Income Tax Expense | 11.32 | 30.34 | 22.55 | 3.79 | -260.4 | -38.54 | Upgrade
|
| Earnings From Continuing Operations | 501.41 | 481.9 | 168.95 | 352.21 | -3,978 | -870.55 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -3.82 | Upgrade
|
| Net Income to Company | 501.41 | 481.9 | 168.95 | 352.21 | -3,978 | -874.37 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 173.78 | Upgrade
|
| Net Income | 501.41 | 481.9 | 168.95 | 352.21 | -3,978 | -700.59 | Upgrade
|
| Net Income to Common | 501.41 | 481.9 | 168.95 | 352.21 | -3,978 | -700.59 | Upgrade
|
| Net Income Growth | 7.33% | 185.24% | -52.03% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 144 | 138 | 85 | 82 | 251 | 249 | Upgrade
|
| Shares Outstanding (Diluted) | 148 | 145 | 98 | 86 | 251 | 249 | Upgrade
|
| Shares Change (YoY) | 1.56% | 48.76% | 13.15% | -65.60% | 0.74% | 0.95% | Upgrade
|
| EPS (Basic) | 3.48 | 3.48 | 1.99 | 4.31 | -15.86 | -2.81 | Upgrade
|
| EPS (Diluted) | 3.40 | 3.32 | 1.73 | 4.08 | -15.86 | -2.81 | Upgrade
|
| EPS Growth | 5.74% | 91.91% | -57.63% | - | - | - | Upgrade
|
| Free Cash Flow | 230.65 | 164.76 | 106.67 | -162.87 | 124.31 | -82.01 | Upgrade
|
| Free Cash Flow Per Share | 1.56 | 1.13 | 1.09 | -1.89 | 0.50 | -0.33 | Upgrade
|
| Dividend Per Share | 1.700 | 0.700 | - | - | - | - | Upgrade
|
| Dividend Growth | 466.67% | - | - | - | - | - | Upgrade
|
| Gross Margin | 42.04% | 41.01% | 32.69% | 12.24% | 37.59% | 43.96% | Upgrade
|
| Operating Margin | 23.96% | 25.00% | 16.75% | -9.66% | -16.04% | -4.13% | Upgrade
|
| Profit Margin | 18.95% | 19.58% | 12.68% | 45.03% | -437.56% | -56.22% | Upgrade
|
| Free Cash Flow Margin | 8.72% | 6.69% | 8.00% | -20.82% | 13.67% | -6.58% | Upgrade
|
| EBITDA | 946.4 | 809.91 | 364.8 | 86.17 | 228.24 | 388.76 | Upgrade
|
| EBITDA Margin | 35.77% | 32.90% | 27.37% | 11.02% | 25.10% | 31.20% | Upgrade
|
| D&A For EBITDA | 312.46 | 194.57 | 141.53 | 161.7 | 374.13 | 440.22 | Upgrade
|
| EBIT | 633.94 | 615.34 | 223.27 | -75.53 | -145.89 | -51.46 | Upgrade
|
| EBIT Margin | 23.96% | 25.00% | 16.75% | -9.66% | -16.04% | -4.13% | Upgrade
|
| Effective Tax Rate | 2.21% | 5.92% | 11.78% | 1.06% | - | - | Upgrade
|
| Revenue as Reported | 2,773 | 2,589 | 1,414 | 847.81 | 964.27 | 1,305 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.