Noble Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020
Revenue	2,589	1,414	770.33	905.9
Revenue Growth (YoY)	83.12%	83.54%	-14.97%	-
Cost of Revenue	1,544	961.52	695.27	619.38
Gross Profit	1,045	452.32	75.05	286.52
Selling, General & Admin	128.41	82.18	62.48	125.72
Other Operating Expenses	341.98	141.38	-48.26	4,007
Operating Expenses	470.39	223.55	14.22	4,133
Operating Income	574.71	228.77	60.83	-3,846.43
Interest Expense / Income	59.14	42.72	31.74	50.67
Other Expense / Income	3.32	-5.45	-73.25	-26.27
Pretax Income	512.24	191.5	102.35	-3,870.83
Income Tax	30.34	22.55	0.37	-260.31
Net Income	481.9	168.95	101.98	-3,610.52
Net Income Growth	185.24%	65.66%	-	-
Shares Outstanding (Basic)	138	85	63	50
Shares Outstanding (Diluted)	145	98	68	50
Shares Change	48.76%	44.33%	35.26%	-
EPS (Basic)	3.48	1.99	1.61	-72.21
EPS (Diluted)	3.32	1.73	1.51	-72.21
EPS Growth	91.91%	14.57%	-	-
Free Cash Flow	164.76	106.67	-102.8	-
Free Cash Flow Per Share	1.19	1.25	-1.63	-
Dividend Per Share	0.300	-	-	-
Gross Margin	40.37%	31.99%	9.74%	31.63%
Operating Margin	22.20%	16.18%	7.90%	-424.60%
Profit Margin	18.61%	11.95%	13.24%	-398.56%
Free Cash Flow Margin	6.36%	7.54%	-13.34%	-
Effective Tax Rate	5.92%	11.78%	0.36%	-
EBITDA	872.73	381.1	223.62	-
EBITDA Margin	33.71%	26.95%	29.03%	-
Depreciation & Amortization	301.35	146.88	89.54	-
EBIT	571.38	234.22	134.08	-3,820.16
EBIT Margin	22.07%	16.57%	17.41%	-421.70%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).