Noble Corporation Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	7,459	4,486	4,991	6,780	5,079	1,493
Market Cap Growth	94.36%	-10.12%	-26.38%	33.49%	240.21%	-
Enterprise Value	9,122	5,990	6,724	7,005	5,116	1,515
Last Close Price	46.77	28.24	31.40	48.16	37.71	24.81
PE Ratio	34.64	20.92	10.61	14.51	21.80	16.43
Forward PE	42.83	30.48	12.37	13.61	16.52	19.46
PS Ratio	2.40	1.37	1.63	2.62	3.59	1.94
PB Ratio	1.63	0.99	1.07	1.73	1.41	0.99
P/TBV Ratio	1.65	1.00	1.02	1.78	1.02	1.12
P/FCF Ratio	17.26	10.38	62.26	41.15	47.61	-14.52
P/OCF Ratio	7.84	4.71	7.61	11.80	18.08	28.92
EV/Sales Ratio	2.94	1.82	2.20	2.71	3.62	1.97
EV/EBITDA Ratio	8.63	5.98	6.51	8.00	13.62	10.07
EV/EBIT Ratio	19.03	14.42	11.13	12.19	22.36	24.90
EV/FCF Ratio	21.11	13.86	83.88	42.52	47.96	-14.74
Debt / Equity Ratio	0.43	0.43	0.43	0.15	0.14	0.14
Debt / EBITDA Ratio	1.97	1.97	1.92	0.67	1.79	1.44
Debt / FCF Ratio	928.04	4.57	24.70	3.56	6.31	-2.10
Net Debt / Equity Ratio	0.33	0.33	0.37	0.06	0.05	0.02
Net Debt / EBITDA Ratio	1.50	1.50	1.68	0.26	0.52	0.14
Net Debt / FCF Ratio	706.62	3.48	21.62	1.37	1.84	-0.21
Asset Turnover	0.42	0.42	0.45	0.48	0.39	0.37
Quick Ratio	1.50	1.50	1.17	1.48	1.47	1.65
Current Ratio	1.67	1.67	1.48	1.65	1.58	1.83
Return on Equity (ROE)	4.71%	4.71%	10.46%	12.80%	6.62%	6.80%
Return on Assets (ROA)	4.26%	4.26%	8.17%	10.07%	5.52%	2.92%
Return on Invested Capital (ROIC)	4.83%	4.83%	9.42%	12.13%	6.73%	3.63%
Return on Capital Employed (ROCE)	6.02%	6.02%	10.16%	12.18%	7.16%	3.33%
Earnings Yield	2.91%	4.78%	9.43%	6.89%	4.59%	6.09%
FCF Yield	5.79%	9.63%	1.61%	2.43%	2.10%	-6.89%
Dividend Yield	4.28%	7.14%	5.95%	1.48%	0.00%	0.00%
Payout Ratio	148.15%	147.83%	61.97%	20.50%	0.00%	0.00%
Buyback Yield / Dilution	-5.65%	-5.65%	-4.44%	-48.76%	-44.33%	73.64%
Total Shareholder Return	-1.37%	1.49%	1.51%	-47.27%	-44.33%	73.64%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q