Newmont Goldcorp Corporation (NEM)

Home » Stocks » Newmont Goldcorp » Financials » Income Statement

Stock Price: $61.28 USD 1.06 (1.76%)

Updated Sep 24, 2020 10:02 AM EDT - Market open

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		9,740	7,253	7,379	6,680	6,085	6,819	8,414	9,964	10,358	9,540	7,705	6,124	5,465	4,882	4,265	4,326	3,059	2,622	1,667	1,805	1,675	1,475	1,628	1,135	1,141
Revenue Growth		34.29%	-1.71%	10.46%	9.78%	-10.76%	-18.96%	-15.56%	-3.8%	8.57%	23.82%	25.82%	12.06%	11.94%	14.47%	-1.41%	41.42%	16.66%	57.33%	-7.68%	7.78%	13.57%	-9.4%	43.42%	-0.53%	-
Cost of Revenue		5,195	4,093	4,062	3,738	3,578	3,919	5,299	4,334	3,890	3,484	3,008	3,038	2,826	2,335	2,235	2,183	1,634	1,616	1,118	1,098	982	825	791	652	534
Gross Profit		4,545	3,160	3,317	2,942	2,507	2,900	3,115	5,630	6,468	6,056	4,697	3,086	2,639	2,547	2,030	2,143	1,425	1,006	549	707	693	650	837	483	608
Selling, General & Admin		313	244	237	233	241	237	203	212	198	178	159	144	142	136	120	116	130	115	61.15	63.66	68.33	49.72	66.38	65.67	62.86
Research & Development		415	350	322	282	282	322	469	704	723	434	322	379	239	247	198	187	111	88.89	55.53	77.38	74.21	68.37	98.42	92.86	91.75
Other Operating Expenses		2,540	1,776	1,499	2,443	1,527	1,348	6,095	1,629	3,505	1,277	1,230	1,257	2,098	870	797	777	615	539	406	448	387	915	464	227	251
Operating Expenses		3,268	2,370	2,058	2,958	2,050	1,907	6,767	2,545	4,426	1,889	1,711	1,780	2,479	1,253	1,115	1,080	856	743	523	589	530	1,033	628	385	406
Operating Income		1,277	790	1,259	-16.00	457	993	-3,652	3,085	2,042	4,167	2,986	1,306	160	1,294	915	1,063	569	263	25.85	118	163	-383	209	97.69	202
Interest Expense / Income		301	207	241	273	297	330	303	249	244	279	120	135	118	97.00	97.00	97.00	89.00	130	98.08	106	83.19	78.82	77.07	58.62	47.10
Other Expense / Income		-2,661	-144	5.00	-239	-451	-49.00	-666	158	719	755	740	198	1,747	80.00	226	199	-208	-44.52	33.68	96.28	179	112	71.44	-43.59	-22.79
Pretax Income		3,637	727	1,013	-50.00	611	712	-3,289	2,678	1,079	3,133	2,126	973	-1,705	1,117	592	767	688	178	-106	-84.16	-98.90	-574	60.48	82.65	178
Income Tax		832	386	1,127	579	391	204	-755	876	713	856	829	142	190	326	270	324	212	19.90	-59.27	5.55	12.88	-181	-7.90	-15.95	29.98
Net Income		2,805	341	-114	-629	220	508	-2,534	1,802	366	2,277	1,297	831	-1,895	791	322	443	476	158	-46.64	-89.71	-112	-393	68.38	98.60	148
Shares Outstanding (Basic)		820	533	533	531	529	499	493	492	488	486	480	454	452	450	446	443	411	371	195	192	192	159	156	156	143
Shares Outstanding (Diluted)		-	-	-	-	-	-	-	-	-	-	-	455	452	452	449	447	414	373	195	192	192	159	156	156	143
Shares Change		53.91%	-0.13%	0.49%	0.31%	6.08%	1.16%	0.31%	0.68%	0.41%	1.21%	5.82%	0.44%	0.44%	0.9%	0.68%	7.79%	10.8%	90.17%	1.48%	0.32%	20.5%	1.77%	0.43%	8.5%	-
EPS (Basic)		3.82	0.64	-0.21	-1.19	0.43	1.02	-5.09	3.64	0.74	4.63	2.66	1.83	-4.19	1.76	0.72	1.00	1.16	0.42	-0.28	-0.51	-0.62	-0.20	0.44	0.63	0.95
EPS (Diluted)		3.81	0.64	-0.21	-1.18	0.43	1.02	-5.09	3.61	0.73	4.55	2.66	1.83	-4.19	1.75	0.72	0.99	1.15	0.41	-0.28	-0.51	-0.62	-0.20	0.44	0.63	0.95
EPS Growth		495.31%	-	-	-	-57.84%	-	-	394.52%	-83.96%	71.05%	45.36%	-	-	143.06%	-27.27%	-13.91%	180.49%	-	-	-	-	-	-30.16%	-33.68%	-
Free Cash Flow Per Share		1.71	1.49	2.36	3.11	1.58	0.80	-0.72	-1.71	1.63	3.63	2.45	-1.27	-2.22	-0.69	0.09	1.99	0.45	1.11	-0.10	0.76	0.95	0.99	-0.84	-2.19	-1.80
Dividend Per Share		1.44	0.56	0.25	0.13	0.10	0.23	1.23	1.40	1.00	0.50	0.40	0.40	0.40	0.40	0.40	0.30	0.17	0.12	0.12	0.12	0.12	0.12	0.39	0.48	0.48
Dividend Growth		157.14%	124%	100%	25%	-55.56%	-81.63%	-12.5%	40%	100%	25%	0%	0%	0%	0%	33.33%	76.47%	41.67%	0%	0%	0%	0%	-69.23%	-18.75%	0%	-
Gross Margin		46.7%	43.6%	45%	44%	41.2%	42.5%	37%	56.5%	62.4%	63.5%	61%	50.4%	48.3%	52.2%	47.6%	49.5%	46.6%	38.4%	32.9%	39.2%	41.4%	44.1%	51.4%	42.5%	53.2%
Operating Margin		13.1%	10.9%	17.1%	-0.2%	7.5%	14.6%	-43.4%	31.0%	19.7%	43.7%	38.8%	21.3%	2.9%	26.5%	21.5%	24.6%	18.6%	10.0%	1.6%	6.5%	9.7%	-26.0%	12.8%	8.6%	17.7%
Profit Margin		28.8%	4.7%	-1.5%	-9.4%	3.6%	7.4%	-30.1%	18.1%	3.5%	23.9%	16.8%	13.6%	-34.7%	16.2%	7.5%	10.2%	15.6%	5.9%	-3.2%	-5.4%	-7.1%	-26.7%	4.2%	8.7%	12%
FCF Margin		14.4%	11.0%	17.0%	24.7%	13.7%	5.8%	-4.2%	-8.4%	7.7%	18.5%	15.3%	-9.4%	-18.4%	-6.4%	0.9%	20.4%	6.0%	15.7%	-1.2%	8.1%	10.8%	10.7%	-8.1%	-30.0%	-22.6%
Effective Tax Rate		22.9%	53.1%	-	-	64.0%	28.7%	-	32.7%	66.1%	27.3%	39.0%	14.6%	-	29.2%	45.6%	42.2%	30.8%	11.2%	-	-	-	-	-	-	16.9%
EBITDA		5,898	2,149	2,515	1,436	2,010	2,130	-1,624	3,959	2,359	4,357	3,052	1,846	-902	1,803	1,278	1,516	1,307	813	294	343	286	-206	403	345	412
EBITDA Margin		60.6%	29.6%	34.1%	21.5%	33%	31.2%	-19.3%	39.7%	22.8%	45.7%	39.6%	30.1%	-16.5%	36.9%	30%	35%	42.7%	31%	17.6%	19%	17.1%	-14%	24.8%	30.4%	36.1%
EBIT		3,938	934	1,254	223	908	1,042	-2,986	2,927	1,323	3,412	2,246	1,108	-1,587	1,214	689	864	777	308	-7.83	21.96	-15.71	-495	138	141	225
EBIT Margin		40.4%	12.9%	17.0%	3.3%	14.9%	15.3%	-35.5%	29.4%	12.8%	35.8%	29.1%	18.1%	-29.0%	24.9%	16.2%	20.0%	25.4%	11.7%	-0.5%	1.2%	-0.9%	-33.6%	8.4%	12.4%	19.7%