Home » Stocks » Newmont Goldcorp » Financials » Income Statement

Newmont Goldcorp Corporation (NEM)

Stock Price: $61.28 USD 1.06 (1.76%)
Updated Sep 24, 2020 10:02 AM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue9,7407,2537,3796,6806,0856,8198,4149,96410,3589,5407,7056,1245,4654,8824,2654,3263,0592,6221,6671,8051,6751,4751,6281,1351,141
Revenue Growth34.29%-1.71%10.46%9.78%-10.76%-18.96%-15.56%-3.8%8.57%23.82%25.82%12.06%11.94%14.47%-1.41%41.42%16.66%57.33%-7.68%7.78%13.57%-9.4%43.42%-0.53%-
Cost of Revenue5,1954,0934,0623,7383,5783,9195,2994,3343,8903,4843,0083,0382,8262,3352,2352,1831,6341,6161,1181,098982825791652534
Gross Profit4,5453,1603,3172,9422,5072,9003,1155,6306,4686,0564,6973,0862,6392,5472,0302,1431,4251,006549707693650837483608
Selling, General & Admin31324423723324123720321219817815914414213612011613011561.1563.6668.3349.7266.3865.6762.86
Research & Development41535032228228232246970472343432237923924719818711188.8955.5377.3874.2168.3798.4292.8691.75
Other Operating Expenses2,5401,7761,4992,4431,5271,3486,0951,6293,5051,2771,2301,2572,098870797777615539406448387915464227251
Operating Expenses3,2682,3702,0582,9582,0501,9076,7672,5454,4261,8891,7111,7802,4791,2531,1151,0808567435235895301,033628385406
Operating Income1,2777901,259-16.00457993-3,6523,0852,0424,1672,9861,3061601,2949151,06356926325.85118163-38320997.69202
Interest Expense / Income30120724127329733030324924427912013511897.0097.0097.0089.0013098.0810683.1978.8277.0758.6247.10
Other Expense / Income-2,661-1445.00-239-451-49.00-6661587197557401981,74780.00226199-208-44.5233.6896.2817911271.44-43.59-22.79
Pretax Income3,6377271,013-50.00611712-3,2892,6781,0793,1332,126973-1,7051,117592767688178-106-84.16-98.90-57460.4882.65178
Income Tax8323861,127579391204-75587671385682914219032627032421219.90-59.275.5512.88-181-7.90-15.9529.98
Net Income2,805341-114-629220508-2,5341,8023662,2771,297831-1,895791322443476158-46.64-89.71-112-39368.3898.60148
Shares Outstanding (Basic)820533533531529499493492488486480454452450446443411371195192192159156156143
Shares Outstanding (Diluted)-----------455452452449447414373195192192159156156143
Shares Change53.91%-0.13%0.49%0.31%6.08%1.16%0.31%0.68%0.41%1.21%5.82%0.44%0.44%0.9%0.68%7.79%10.8%90.17%1.48%0.32%20.5%1.77%0.43%8.5%-
EPS (Basic)3.820.64-0.21-1.190.431.02-5.093.640.744.632.661.83-4.191.760.721.001.160.42-0.28-0.51-0.62-0.200.440.630.95
EPS (Diluted)3.810.64-0.21-1.180.431.02-5.093.610.734.552.661.83-4.191.750.720.991.150.41-0.28-0.51-0.62-0.200.440.630.95
EPS Growth495.31%----57.84%--394.52%-83.96%71.05%45.36%--143.06%-27.27%-13.91%180.49%------30.16%-33.68%-
Free Cash Flow Per Share1.711.492.363.111.580.80-0.72-1.711.633.632.45-1.27-2.22-0.690.091.990.451.11-0.100.760.950.99-0.84-2.19-1.80
Dividend Per Share1.440.560.250.130.100.231.231.401.000.500.400.400.400.400.400.300.170.120.120.120.120.120.390.480.48
Dividend Growth157.14%124%100%25%-55.56%-81.63%-12.5%40%100%25%0%0%0%0%33.33%76.47%41.67%0%0%0%0%-69.23%-18.75%0%-
Gross Margin46.7%43.6%45%44%41.2%42.5%37%56.5%62.4%63.5%61%50.4%48.3%52.2%47.6%49.5%46.6%38.4%32.9%39.2%41.4%44.1%51.4%42.5%53.2%
Operating Margin13.1%10.9%17.1%-0.2%7.5%14.6%-43.4%31.0%19.7%43.7%38.8%21.3%2.9%26.5%21.5%24.6%18.6%10.0%1.6%6.5%9.7%-26.0%12.8%8.6%17.7%
Profit Margin28.8%4.7%-1.5%-9.4%3.6%7.4%-30.1%18.1%3.5%23.9%16.8%13.6%-34.7%16.2%7.5%10.2%15.6%5.9%-3.2%-5.4%-7.1%-26.7%4.2%8.7%12%
FCF Margin14.4%11.0%17.0%24.7%13.7%5.8%-4.2%-8.4%7.7%18.5%15.3%-9.4%-18.4%-6.4%0.9%20.4%6.0%15.7%-1.2%8.1%10.8%10.7%-8.1%-30.0%-22.6%
Effective Tax Rate22.9%53.1%--64.0%28.7%-32.7%66.1%27.3%39.0%14.6%-29.2%45.6%42.2%30.8%11.2%------16.9%
EBITDA5,8982,1492,5151,4362,0102,130-1,6243,9592,3594,3573,0521,846-9021,8031,2781,5161,307813294343286-206403345412
EBITDA Margin60.6%29.6%34.1%21.5%33%31.2%-19.3%39.7%22.8%45.7%39.6%30.1%-16.5%36.9%30%35%42.7%31%17.6%19%17.1%-14%24.8%30.4%36.1%
EBIT3,9389341,2542239081,042-2,9862,9271,3233,4122,2461,108-1,5871,214689864777308-7.8321.96-15.71-495138141225
EBIT Margin40.4%12.9%17.0%3.3%14.9%15.3%-35.5%29.4%12.8%35.8%29.1%18.1%-29.0%24.9%16.2%20.0%25.4%11.7%-0.5%1.2%-0.9%-33.6%8.4%12.4%19.7%