| - | 7,647 | 3,619 | 3,002 | 2,877 |
| - | 594 | 21 | 23 | 880 |
Cash & Short-Term Investments | - | 8,241 | 3,640 | 3,025 | 3,757 |
| - | 126.40% | 20.33% | -19.48% | -25.96% |
| - | 1,067 | 1,056 | 734 | 366 |
| - | 678 | 496 | - | 324 |
| - | 1,745 | 1,552 | 734 | 690 |
| - | 5,099 | 2,184 | 2,642 | 1,753 |
| - | 391 | 4,899 | 1,111 | 315 |
| - | 13,066 | 12,275 | 7,512 | 6,515 |
Net Property, Plant & Equipment | - | 33,310 | 33,547 | 37,563 | 24,073 |
| - | 2,658 | 2,658 | 3,001 | 1,971 |
| - | 11,376 | 6,737 | 6,078 | 4,994 |
| - | 1,491 | 1,132 | 1,352 | 929 |
|
| - | 816 | 843 | 960 | 633 |
| - | 2,086 | 1,011 | 639 | 598 |
| - | - | 924 | 1,923 | - |
Current Portion of Leases | - | 118 | 107 | 114 | 96 |
Other Current Liabilities | - | 2,692 | 4,658 | 2,362 | 1,599 |
Total Current Liabilities | - | 5,712 | 7,543 | 5,998 | 2,926 |
| - | 5,115 | 7,552 | 6,951 | 5,571 |
| - | 712 | 389 | 448 | 465 |
Other Long-Term Liabilities | - | 12,530 | 10,756 | 12,904 | 9,987 |
Total Long-Term Liabilities | - | 18,357 | 18,697 | 20,303 | 16,023 |
|
| - | 1,753 | 1,813 | 1,854 | 1,279 |
| - | -301 | -278 | -264 | -239 |
Additional Paid-in Capital | - | 28,847 | 29,808 | 30,419 | 17,369 |
Accumulated Other Comprehensive Income | - | 137 | -95 | 14 | 29 |
| - | 3,431 | -1,320 | -2,996 | 916 |
Total Common Shareholders' Equity | - | 33,867 | 29,928 | 29,027 | 19,354 |
| - | 175 | 181 | 178 | 179 |
| - | 34,042 | 30,109 | 29,205 | 19,533 |
Total Liabilities & Equity | - | 57,121 | 56,349 | 55,506 | 38,482 |
| 0 | 5,945 | 8,972 | 9,436 | 6,132 |
| -0 | 2,296 | -5,332 | -6,411 | -2,375 |
| - | 2.07 | -4.64 | -7.62 | -2.99 |
| 0 | 33,867 | 29,928 | 29,027 | 19,354 |
| - | 30.57 | 26.07 | 34.51 | 24.34 |
| 0 | 31,209 | 27,270 | 26,026 | 17,383 |
Tangible Book Value Per Share | - | 28.17 | 23.75 | 30.95 | 21.87 |