| 8,775 | 3,002 | 2,877 | 4,992 | 5,540 | 2,243 |
| - | 23 | 880 | 82 | 290 | 237 |
Cash & Short-Term Investments | 8,775 | 3,025 | 3,757 | 5,074 | 5,830 | 2,480 |
| 186.86% | -19.48% | -25.96% | -12.97% | 135.08% | -28.01% |
| 1,137 | 734 | 366 | 337 | 449 | 373 |
| 538 | - | 324 | - | - | - |
| 1,675 | 734 | 690 | 337 | 449 | 373 |
| 1,501 | 2,642 | 1,753 | 1,787 | 1,790 | 1,826 |
| 345 | 1,111 | 315 | 498 | 436 | 1,593 |
| 13,511 | 7,512 | 6,515 | 7,696 | 8,505 | 6,272 |
Net Property, Plant & Equipment | 33,323 | 37,563 | 24,073 | 24,124 | 24,281 | 25,276 |
| 2,658 | 3,001 | 1,971 | 2,771 | 2,771 | 2,674 |
| 5,402 | 6,078 | 4,994 | 5,018 | 4,902 | 4,683 |
| 1,453 | 1,352 | 929 | 955 | 910 | 1,069 |
|
| 828 | 960 | 633 | 518 | 493 | 539 |
| 1,377 | 639 | 598 | 770 | 1,037 | 523 |
| - | 1,923 | - | 87 | 551 | - |
Current Portion of Leases | - | 114 | 96 | 106 | 106 | 100 |
Other Current Liabilities | 2,415 | 2,362 | 1,599 | 1,173 | 1,182 | 1,223 |
Total Current Liabilities | 5,531 | 5,998 | 2,926 | 2,654 | 3,369 | 2,385 |
| 5,079 | 6,951 | 5,571 | 5,565 | 5,480 | 6,138 |
| 453 | 448 | 465 | 544 | 565 | 596 |
Other Long-Term Liabilities | 12,420 | 12,904 | 9,987 | 9,940 | 8,076 | 8,438 |
Total Long-Term Liabilities | 17,952 | 20,303 | 16,023 | 16,049 | 14,121 | 15,172 |
|
| 1,727 | 1,854 | 1,279 | 1,276 | 1,287 | 1,298 |
| -346 | -264 | -239 | -200 | -168 | - |
Additional Paid-in Capital | 28,417 | 30,419 | 17,369 | 17,981 | 18,103 | 18,216 |
Accumulated Other Comprehensive Income | 156 | 14 | 29 | -133 | -216 | -265 |
| 4,972 | -2,996 | 916 | 3,098 | 4,002 | 2,291 |
Total Common Shareholders' Equity | 34,926 | 29,027 | 19,354 | 22,022 | 23,008 | 21,540 |
| 172 | 178 | 179 | -161 | 871 | 997 |
| 35,098 | 29,205 | 19,533 | 21,861 | 23,879 | 22,537 |
Total Liabilities & Equity | 57,670 | 55,506 | 38,482 | 40,564 | 41,369 | 39,974 |
| 5,532 | 9,436 | 6,132 | 6,302 | 6,702 | 6,834 |
| 3,243 | -6,411 | -2,375 | -1,228 | -872 | -4,354 |
| 2.95 | -7.62 | -2.99 | -1.53 | -1.08 | -5.91 |
| 34,926 | 29,027 | 19,354 | 22,022 | 23,008 | 21,540 |
| 31.80 | 34.51 | 24.34 | 27.49 | 28.55 | 29.23 |
| 32,268 | 26,026 | 17,383 | 19,251 | 20,237 | 18,866 |
Tangible Book Value Per Share | 29.38 | 30.95 | 21.87 | 24.03 | 25.11 | 25.60 |