| 7,647 | 3,619 | 3,002 | 2,877 | 4,992 |
| 594 | 21 | 23 | 880 | 82 |
Cash & Short-Term Investments | 8,241 | 3,640 | 3,025 | 3,757 | 5,074 |
| 126.40% | 20.33% | -19.48% | -25.96% | -12.97% |
| 1,067 | 1,056 | 734 | 366 | 337 |
| 678 | 496 | - | 324 | - |
| 1,745 | 1,552 | 734 | 690 | 337 |
| 2,689 | 2,184 | 2,642 | 1,753 | 1,787 |
| 391 | 4,899 | 1,111 | 315 | 498 |
| 13,066 | 12,275 | 7,512 | 6,515 | 7,696 |
Net Property, Plant & Equipment | 33,310 | 33,547 | 37,563 | 24,073 | 24,124 |
| 2,658 | 2,658 | 3,001 | 1,971 | 2,771 |
| 6,596 | 6,737 | 6,078 | 4,994 | 5,018 |
| 1,491 | 1,132 | 1,352 | 929 | 955 |
|
| 816 | 843 | 960 | 633 | 518 |
| 2,086 | 1,011 | 639 | 598 | 770 |
| - | 924 | 1,923 | - | 87 |
Current Portion of Leases | 118 | 107 | 114 | 96 | 106 |
Other Current Liabilities | 2,692 | 4,658 | 2,362 | 1,599 | 1,173 |
Total Current Liabilities | 5,712 | 7,543 | 5,998 | 2,926 | 2,654 |
| 5,115 | 7,552 | 6,951 | 5,571 | 5,565 |
| 356 | 389 | 448 | 465 | 544 |
Other Long-Term Liabilities | 11,896 | 10,756 | 12,904 | 9,987 | 9,940 |
Total Long-Term Liabilities | 17,367 | 18,697 | 20,303 | 16,023 | 16,049 |
|
| 1,753 | 1,813 | 1,854 | 1,279 | 1,276 |
| -301 | -278 | -264 | -239 | -200 |
Additional Paid-in Capital | 28,847 | 29,808 | 30,419 | 17,369 | 17,981 |
Accumulated Other Comprehensive Income | 137 | -95 | 14 | 29 | -133 |
| 3,431 | -1,320 | -2,996 | 916 | 3,098 |
Total Common Shareholders' Equity | 33,867 | 29,928 | 29,027 | 19,354 | 22,022 |
| 175 | 181 | 178 | 179 | -161 |
| 34,042 | 30,109 | 29,205 | 19,533 | 21,861 |
Total Liabilities & Equity | 57,121 | 56,349 | 55,506 | 38,482 | 40,564 |
| 5,589 | 8,972 | 9,436 | 6,132 | 6,302 |
| 2,652 | -5,332 | -6,411 | -2,375 | -1,228 |
| 2.39 | -4.64 | -7.62 | -2.99 | -1.53 |
| 33,867 | 29,928 | 29,027 | 19,354 | 22,022 |
| 30.57 | 26.07 | 34.51 | 24.34 | 27.49 |
| 31,209 | 27,270 | 26,026 | 17,383 | 19,251 |
Tangible Book Value Per Share | 28.17 | 23.75 | 30.95 | 21.87 | 24.03 |