Newmont Corporation (NEM)
NYSE: NEM · Real-Time Price · USD
120.91
+1.20 (1.00%)
At close: Nov 6, 2026, 4:00 PM EST
120.50
-0.41 (-0.34%)
After-hours: Nov 6, 2026, 7:59 PM EST
Newmont Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 2,475 | 2,202 | 3,262 | 1,301 | 1,832 | 2,061 | 1,891 | 1,403 | 922 | 853 | 170 | -3,158 | 158 | 155 | 351 | -1,477 | 213 | 387 | 448 | -46 |
Depreciation & Amortization | 707 | 679 | 706 | 738 | 717 | 698 | 682 | 793 | 724 | 690 | 741 | 741 | 542 | 547 | 523 | 616 | 553 | 604 | 591 | 686 |
Loss (Gain) From Sale of Assets | - | -5 | - | 8 | -99 | -699 | -276 | 268 | 115 | 246 | 485 | 231 | -34 | - | - | -61 | -9 | 45 | -10 | -212 |
Asset Writedown & Restructuring Costs | - | - | - | 842 | - | - | - | 78 | - | - | - | 1,891 | - | - | - | 1,320 | - | - | - | 10 |
Loss (Gain) From Sale of Investments | - | 111 | -87 | -124 | -38 | -151 | -291 | -23 | -17 | 9 | -31 | 5 | 77 | 6 | -41 | -45 | -5 | 90 | 6 | -45 |
Stock-Based Compensation | - | - | - | 28 | - | - | - | 23 | 22 | 23 | 21 | 22 | 16 | 42 | - | 16 | 17 | 22 | 18 | 17 |
Other Operating Activities | 151 | 27 | 106 | 767 | 172 | 319 | 166 | -212 | 129 | -149 | 60 | 1,040 | 116 | 15 | 22 | 670 | 7 | -78 | 101 | 852 |
Change in Accounts Receivable | -318 | 461 | 70 | -167 | -369 | 215 | 228 | -134 | -83 | -140 | -84 | -531 | 116 | 200 | -25 | -128 | 88 | 66 | -21 | -74 |
Change in Inventory | -172 | -131 | -152 | -112 | -106 | -61 | -175 | 46 | -202 | -185 | -193 | 76 | -2 | -90 | -171 | -13 | -101 | -3 | -44 | 82 |
Change in Accounts Payable | -22 | 84 | 18 | -11 | 91 | -30 | -69 | 52 | 69 | -32 | -91 | -53 | 95 | -103 | 19 | 50 | -3 | 101 | -46 | 21 |
Change in Income Taxes | 29 | -116 | 200 | 512 | 173 | 263 | 91 | 153 | -60 | 52 | 90 | -45 | -61 | -92 | 1 | -36 | 40 | -182 | -165 | -88 |
Change in Other Net Operating Assets | -82 | -388 | -338 | -161 | -75 | -231 | -216 | -4 | 67 | 42 | -388 | 382 | -21 | -22 | -186 | 98 | -334 | -19 | -189 | 96 |
Operating Cash Flow | 2,768 | 2,924 | 3,785 | 3,621 | 2,298 | 2,384 | 2,031 | 2,511 | 1,648 | 1,428 | 776 | 616 | 1,003 | 663 | 481 | 1,010 | 473 | 1,043 | 694 | 1,299 |
Operating Cash Flow Growth (YoY) | 20.45% | 22.65% | 86.36% | 44.20% | 39.44% | 66.95% | 161.73% | 307.63% | 64.31% | 115.39% | 61.33% | -39.01% | 112.05% | -36.43% | -30.69% | -22.25% | -58.65% | - | -17.48% | -22.95% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -856 | -719 | -641 | -808 | -727 | -674 | -826 | -875 | -877 | -800 | -850 | -920 | -604 | -616 | -526 | -646 | -529 | -519 | -437 | -441 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | -219 | 5 | 33 | 181 | -57 | 16 | 32 | 9 | -111 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | 668 | - | - | - | -15 | - | - | - | - |
Divestitures | -1 | 9 | 91 | 22 | 114 | 991 | 1,684 | 230 | 150 | 180 | - | - | - | - | - | 16 | - | - | - | 84 |
Investment in Securities | 64 | -16 | 258 | 34 | 585 | 374 | -4 | -30 | - | -40 | 13 | 224 | 345 | 414 | -9 | -43 | -705 | -17 | -43 | 117 |
Other Investing Activities | -24 | -5 | -10 | -28 | -3 | -12 | -116 | -26 | 165 | 19 | 39 | -2 | 1 | 11 | 12 | 19 | -5 | -11 | -48 | - |
Investing Cash Flow | -817 | -731 | -302 | -780 | -31 | 679 | 738 | -701 | -562 | -641 | -798 | -249 | -253 | -158 | -342 | -726 | -1,223 | -515 | -519 | -351 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | 3,476 | - | - | - | - | - | - | - | - | - |
Total Debt Issued | - | - | - | - | - | - | - | - | - | - | 3,476 | - | - | - | - | - | - | - | - | 992 |
Long-Term Debt Repaid | - | - | -66 | - | - | - | -1,008 | - | - | - | -3,441 | - | - | - | -16 | - | - | - | -108 | - |
Total Debt Repaid | -25 | -26 | -66 | -95 | -2,001 | -421 | -1,008 | -102 | -155 | -249 | -3,441 | -19 | -16 | -16 | -16 | -16 | -16 | -15 | -108 | -851 |
Net Debt Issued (Repaid) | -25 | -26 | -66 | -95 | -2,001 | -421 | -1,008 | -102 | -155 | -249 | 35 | -19 | -16 | -16 | -16 | -16 | -16 | -15 | -108 | 141 |
Repurchase of Common Stock | -1,779 | -1,567 | -1,895 | -432 | -516 | -1,011 | -348 | -800 | -346 | -104 | -10 | -1 | -2 | - | -22 | -1 | -2 | - | -36 | -278 |
Common Dividends Paid | -272 | -277 | -282 | -272 | -273 | -279 | -282 | -282 | -286 | -289 | -288 | -461 | -318 | -318 | -318 | -436 | -437 | -437 | -436 | -436 |
Other Financing Activities | -32 | -74 | -114 | -34 | -10 | -34 | -24 | -23 | -2 | -16 | -36 | -57 | -45 | - | 6 | -26 | -5 | -70 | -315 | -22 |
Financing Cash Flow | -2,108 | -1,944 | -2,357 | -833 | -2,800 | -1,745 | -1,662 | -1,207 | -789 | -658 | -299 | -538 | -381 | -334 | -350 | -479 | -460 | -522 | -895 | -595 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -10 | -17 | 1 | 4 | -13 | 10 | -5 | -5 | -1 | -11 | -3 | 7 | -5 | 4 | -8 | -1 | -20 | -12 | 3 | -5 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | 160 | -22 | 2 | 118 | 137 | -395 | - | - | - | - | - | - | - | - | - |
Net Cash Flow | -167 | 232 | 1,127 | 2,012 | -546 | 1,488 | 1,080 | 600 | 414 | 255 | -719 | -164 | 364 | 175 | -219 | -196 | -1,230 | -6 | -717 | 348 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,912 | 2,205 | 3,144 | 2,813 | 1,571 | 1,710 | 1,205 | 1,636 | 771 | 628 | -74 | -304 | 399 | 47 | -45 | 364 | -56 | 524 | 257 | 858 |
Free Cash Flow Growth (YoY) | 21.71% | 28.95% | 160.91% | 71.94% | 103.76% | 172.29% | - | - | 93.23% | 1236.17% | - | - | - | -91.03% | - | -57.58% | - | - | -41.85% | -33.38% |
Free Cash Flow Margin | 30.05% | 36.04% | 43.03% | 41.26% | 28.44% | 32.16% | 24.05% | 28.95% | 16.74% | 14.27% | -1.84% | -7.68% | 16.00% | 1.75% | -1.68% | 11.38% | -2.13% | 17.14% | 8.50% | 25.31% |
Free Cash Flow Per Share | 1.82 | 2.07 | 2.89 | 2.57 | 1.43 | 1.54 | 1.07 | 1.44 | 0.67 | 0.54 | -0.06 | -0.31 | 0.50 | 0.06 | -0.06 | 0.46 | -0.07 | 0.66 | 0.32 | 1.08 |
Levered Free Cash Flow | 1,684 | 2,024 | 2,791 | 2,585 | 1,346 | 3,013 | 2,483 | 2,428 | 1,173 | 939.63 | -3,061 | -1,035 | 351.88 | 254.75 | -194 | 244.25 | 99.88 | 606.63 | 413.5 | 153.25 |
Unlevered Free Cash Flow | 1,703 | 2,046 | 2,815 | 2,605 | 1,378 | 3,054 | 2,532 | 2,486 | 1,226 | 1,004 | -3,003 | -984.38 | 381.88 | 285.38 | -153.38 | 277.38 | 134.25 | 642.25 | 452.25 | 193.88 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | - | - | - | 233 | - | - | - | 317 | - | - | - | 228 | - | - | - | 172 | - | - | - | 229 |
Cash Income Tax Paid | 858 | 2,349 | - | 2,458 | 588 | 1,113 | - | 966 | - | - | - | 794 | - | - | - | 1,122 | - | - | - | 1,534 |
Change in Working Capital | -565 | -90 | -202 | 61 | -286 | 156 | -141 | 113 | -209 | -263 | -666 | -171 | 127 | -107 | -362 | -29 | -310 | -37 | -465 | 37 |