National Energy Services Reunited Corp. (NESR)
NASDAQ: NESR · Real-Time Price · USD
33.54
-0.28 (-0.83%)
Sep 11, 2026, 4:00 PM EDT - Market closed
NESR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,619 | 1,324 | 1,302 | 1,146 | 909.52 | 876.73 | |
Revenue Growth | 23.55% | 1.72% | 13.59% | 25.99% | 3.74% | 5.10% |
Cost of Revenue | 1,404 | 1,159 | 1,093 | 997.27 | 844.04 | 873.95 |
Gross Profit | 215.01 | 164.73 | 208.67 | 148.65 | 65.48 | 2.78 |
Selling, General & Admin | 46.84 | 47.64 | 52.2 | 49.17 | 47.53 | 28.07 |
Amortization of Goodwill & Intangibles | 18.51 | 18.77 | 18.77 | 18.77 | 18.87 | 18.04 |
Operating Expenses | 65.35 | 66.41 | 70.97 | 67.95 | 66.4 | 46.11 |
Operating Income | 149.66 | 98.32 | 137.7 | 80.7 | -0.92 | -43.33 |
Interest Expense | -29.25 | -32.51 | -39.88 | -45.83 | -34.13 | -15.17 |
Other Non Operating Income (Expenses) | 3.24 | 2.68 | 1.38 | 1.97 | 5.24 | -2.07 |
EBT Excluding Unusual Items | 123.66 | 68.49 | 99.2 | 36.85 | -29.8 | -60.58 |
Gain (Loss) on Sale of Investments | -8.09 | -8.09 | -3.7 | -7 | - | - |
Pretax Income | 117.07 | 60.4 | 95.5 | 29.85 | -29.8 | -60.58 |
Income Tax Expense | 23.69 | 9.27 | 19.19 | 17.27 | 6.62 | 3.99 |
Earnings From Continuing Operations | 93.38 | 51.13 | 76.31 | 12.58 | -36.42 | -64.57 |
Net Income | 93.38 | 51.13 | 76.31 | 12.58 | -36.42 | -64.57 |
Net Income to Common | 93.38 | 51.13 | 76.31 | 12.58 | -36.42 | -64.57 |
Net Income Growth | 27.84% | -32.99% | 506.60% | - | - | - |
Shares Outstanding (Basic) | 101 | 98 | 95 | 95 | 93 | 91 |
Shares Outstanding (Diluted) | 102 | 99 | 96 | 95 | 93 | 91 |
Shares Change | 5.70% | 3.52% | 1.04% | 1.92% | 2.11% | 2.16% |
EPS (Basic) | 0.93 | 0.52 | 0.80 | 0.13 | -0.39 | -0.71 |
EPS (Diluted) | 0.92 | 0.52 | 0.80 | 0.13 | -0.39 | -0.71 |
EPS Growth | 21.89% | -35.02% | 514.84% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 156.33 | 120.79 | 124.22 | 108.77 | -29.84 | 20.67 |
Free Cash Flow Per Share | 1.53 | 1.22 | 1.30 | 1.15 | -0.32 | 0.23 |
Gross Margin | 13.28% | 12.44% | 16.03% | 12.97% | 7.20% | 0.32% |
Operating Margin | 9.25% | 7.43% | 10.58% | 7.04% | -0.10% | -4.94% |
Profit Margin | 5.77% | 3.86% | 5.86% | 1.10% | -4.00% | -7.36% |
Free Cash Flow Margin | 9.66% | 9.12% | 9.54% | 9.49% | -3.28% | 2.36% |
EBITDA | 289.37 | 240.05 | 280.49 | 222.93 | 114.93 | 78.79 |
EBITDA Margin | 17.87% | 18.13% | 21.55% | 19.45% | 12.64% | 8.99% |
D&A For EBITDA | 139.7 | 141.73 | 142.78 | 142.23 | 115.85 | 122.13 |
EBIT | 149.66 | 98.32 | 137.7 | 80.7 | -0.92 | -43.33 |
EBIT Margin | 9.25% | 7.43% | 10.58% | 7.04% | -0.10% | -4.94% |
Effective Tax Rate | 20.23% | 15.34% | 20.09% | 57.85% | - | - |