NewtekOne, Inc. (NEWT)
NASDAQ: NEWT · Real-Time Price · USD
11.10
-0.14 (-1.25%)
May 21, 2025, 10:07 AM - Market open
NewtekOne Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 50.57 | 50.85 | 47.33 | 32.31 | 84.14 | 33.62 | Upgrade
|
| Depreciation & Amortization | 1.4 | 1.78 | 2.88 | 0.24 | 0.3 | 0.4 | Upgrade
|
| Other Amortization | 4.56 | 4.56 | 4.05 | 2.49 | 2.65 | 1.89 | Upgrade
|
| Loss (Gain) From Sale of Assets | -89.24 | -96.57 | -51.47 | -56.9 | -53.11 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 14.58 | 12.67 | 4.28 | 10.1 | 6.78 | 1.53 | Upgrade
|
| Loss (Gain) From Sale of Investments | -11.65 | -10.71 | -3.22 | -24.32 | -1.56 | 1.02 | Upgrade
|
| Stock-Based Compensation | 5.22 | 4.06 | 2.83 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 36.68 | 27.28 | 15.34 | - | 0.4 | - | Upgrade
|
| Other Operating Activities | -10.74 | 2.79 | -22.51 | 38.59 | -19.78 | -15 | Upgrade
|
| Change in Accounts Payable | 0.9 | 6.16 | -22.55 | 9.02 | 1.19 | 6.59 | Upgrade
|
| Change in Income Taxes | -1.37 | 0.02 | -4.04 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 27.18 | -7.48 | -61.53 | -61.47 | 138.03 | -12.76 | Upgrade
|
| Operating Cash Flow | -175.04 | -153.01 | -169.22 | -62.42 | 140.92 | 17.76 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 693.35% | - | Upgrade
|
| Capital Expenditures | -0.42 | -0.44 | -0.46 | -0.01 | - | -0.01 | Upgrade
|
| Cash Acquisitions | - | - | 11.14 | - | - | - | Upgrade
|
| Investment in Securities | 16.27 | 3.06 | -41.15 | - | - | - | Upgrade
|
| Other Investing Activities | -0.09 | 0.05 | -2.11 | - | - | - | Upgrade
|
| Investing Cash Flow | -244.49 | -209.05 | -172.24 | -0.01 | - | -0.01 | Upgrade
|
| Long-Term Debt Issued | - | 218.49 | 193.86 | 164.9 | 243.43 | 73.27 | Upgrade
|
| Long-Term Debt Repaid | - | -153.2 | -174.34 | -97.82 | -221.91 | -54.89 | Upgrade
|
| Net Debt Issued (Repaid) | 113.56 | 65.29 | 19.52 | 67.08 | 21.52 | 18.38 | Upgrade
|
| Issuance of Common Stock | 14.07 | 14.03 | 0.05 | 2.02 | 50.01 | 25.57 | Upgrade
|
| Repurchase of Common Stock | -0.75 | -0.7 | - | -0.83 | -1.58 | -0.05 | Upgrade
|
| Common Dividends Paid | -0.46 | - | - | -64.54 | -70.14 | -42.58 | Upgrade
|
| Dividends Paid | -20.71 | -20.25 | -14.15 | -64.54 | -70.14 | -42.58 | Upgrade
|
| Other Financing Activities | 445.75 | 502.54 | 319.55 | -2.55 | -5.3 | -0.86 | Upgrade
|
| Financing Cash Flow | 551.93 | 560.9 | 344.97 | 1.18 | -5.49 | 0.47 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1.46 | -1.46 | 54.88 | - | - | - | Upgrade
|
| Net Cash Flow | 130.93 | 197.37 | 58.4 | -61.25 | 135.44 | 18.22 | Upgrade
|
| Free Cash Flow | -175.46 | -153.45 | -169.68 | -62.43 | 140.92 | 17.75 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 693.80% | - | Upgrade
|
| Free Cash Flow Margin | -49.77% | -45.30% | -62.58% | -47.48% | 83.75% | 19.25% | Upgrade
|
| Free Cash Flow Per Share | -6.88 | -6.09 | -6.97 | -2.58 | 6.18 | 0.84 | Upgrade
|
| Cash Interest Paid | 84.9 | 79.19 | 66.47 | 25.35 | 20.13 | - | Upgrade
|
| Cash Income Tax Paid | 7.36 | 7.43 | 6.88 | - | - | - | Upgrade
|
| Levered Free Cash Flow | -401.36 | -393.27 | -400.2 | -306.08 | -45.99 | 2.31 | Upgrade
|
| Unlevered Free Cash Flow | -351.61 | -347.14 | -361.92 | -292.12 | -35.82 | 11.59 | Upgrade
|
| Change in Net Working Capital | 464.11 | 454.78 | 444.05 | 356.46 | 123.87 | 20.57 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.