Nexa Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,463	3,002	2,766	2,573	3,034	2,622
Revenue Growth	24.30%	8.52%	7.51%	-15.19%	15.71%	34.40%
Cost of Revenue	2,480	2,289	2,228	2,274	2,394	1,989
Gross Profit	983.14	712.9	538.07	298.88	640.05	633.09
Other Operating Expenses	-28.39	-12.22	66.38	225.23	35.19	-31.95
Total Operating Expenses	-28.39	-12.22	66.38	225.23	35.19	-31.95
Operating Income	767.57	497.97	276.39	-152.56	360.9	446.19
Interest Income	88.55	72.19	66.47	72.87	28.79	11.47
Interest Expense	-293.07	-306.5	-245.83	-213.47	-169.78	-142.28
Other Non-Operating Income (Expense)	51.65	89.23	-147.66	20.62	9.95	-6.1
Total Non-Operating Income (Expense)	-152.87	-145.08	-327.01	-119.99	-131.04	-136.9
Pretax Income	441.01	331.75	-71.85	-296.08	227.97	309.29
Provision for Income Taxes	217.63	108.61	115.56	-4.27	150.98	153.2
Net Income	397.08	223.14	-187.41	-291.81	76.99	156.09
Minority Interest in Earnings	119.48	90.52	17.62	0.16	27.29	41.76
Net Income to Common	277.6	132.63	-205.03	-291.97	49.7	114.33
Net Income Growth	-	-	-	-	-56.53%	-
Shares Outstanding (Basic)	132	132	132	132	132	132
Shares Outstanding (Diluted)	132	132	132	132	132	132
Shares Change	-	-	-	-	-	-
EPS (Basic)	2.09	1.00	-1.55	-2.20	0.38	0.86
EPS (Diluted)	2.09	1.00	-1.55	-2.20	0.38	0.86
EPS Growth	-	-	-	-	-55.81%	-
Free Cash Flow	128.61	13.09	92.38	-53.95	-113.51	7.78
Free Cash Flow Growth	857.69%	-85.83%	-	-	-	-
Free Cash Flow Per Share	0.97	0.10	0.70	-0.41	-0.86	0.06
Dividends Per Share	-	-	-	-	-	0.330
Dividend Growth	-	-	-	-	-	26.92%
Gross Margin	28.39%	23.75%	19.45%	11.61%	21.10%	24.14%
Operating Margin	22.17%	16.59%	9.99%	-5.93%	11.90%	17.02%
Profit Margin	11.47%	7.43%	-6.77%	-11.34%	2.54%	5.95%
FCF Margin	3.71%	0.44%	3.34%	-2.10%	-3.74%	0.30%
EBITDA	1,078	786.97	606.58	157.91	653.04	704.9
EBITDA Margin	31.13%	26.21%	21.93%	6.14%	21.52%	26.88%
EBIT	767.57	497.97	276.39	-152.56	360.9	446.19
EBIT Margin	22.17%	16.59%	9.99%	-5.93%	11.90%	17.02%
Effective Tax Rate	49.35%	32.74%	-160.83%	1.44%	66.23%	49.53%

SEC Filings: 10-K · 10-Q