New Gold Inc. (NGD)
Mar 20, 2026 - NGD was delisted (reason: acquired by CDE)
9.08
-0.39 (-4.12%)
Inactive · Last trade price on Mar 19, 2026
New Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,476 | 924.5 | 786.5 | 604.4 | 745.5 | |
Revenue Growth | 59.66% | 17.55% | 30.13% | -18.93% | 15.87% |
Cost of Revenue | 456.4 | 436.3 | 450.4 | 382.7 | 377.3 |
Gross Profit | 1,020 | 488.2 | 336.1 | 221.7 | 368.2 |
Selling, General & Admin | 24.6 | 38.6 | 29.9 | 23.9 | 24 |
Other Operating Expenses | - | 4.7 | 4.7 | 4.5 | 3.9 |
Operating Expenses | 364.7 | 310.6 | 279 | 239.8 | 234.8 |
Operating Income | 655 | 177.6 | 57.1 | -18.1 | 133.4 |
Interest Expense | -47.1 | -3.1 | -2.3 | -13.3 | -24.4 |
Interest & Investment Income | - | 6.9 | 7.5 | 3.8 | 0.3 |
Currency Exchange Gain (Loss) | - | 3.7 | -0.1 | 4.2 | 2.9 |
Other Non Operating Income (Expenses) | -174.5 | -142 | -116.7 | -5.6 | -75.9 |
EBT Excluding Unusual Items | 433.4 | 43.1 | -54.5 | -29 | 36.3 |
Merger & Restructuring Charges | -16.4 | - | - | -2.1 | - |
Gain (Loss) on Sale of Investments | - | -0.9 | -4.4 | -28 | -21.3 |
Gain (Loss) on Sale of Assets | - | -1.3 | -0.3 | -2 | 145.3 |
Asset Writedown | 501.4 | - | - | - | - |
Other Unusual Items | - | 42.3 | - | -4.3 | - |
Pretax Income | 918.4 | 83.2 | -59.2 | -65.4 | 160.3 |
Income Tax Expense | 60.5 | -19.4 | 5.3 | 1.4 | 19.7 |
Earnings From Continuing Operations | 857.9 | 102.6 | -64.5 | -66.8 | 140.6 |
Net Income | 857.9 | 102.6 | -64.5 | -66.8 | 140.6 |
Net Income to Common | 857.9 | 102.6 | -64.5 | -66.8 | 140.6 |
Net Income Growth | 736.16% | - | - | - | - |
Shares Outstanding (Basic) | 792 | 752 | 684 | 682 | 681 |
Shares Outstanding (Diluted) | 794 | 752 | 684 | 682 | 682 |
Shares Change | 5.53% | 9.97% | 0.31% | -0.07% | 0.90% |
EPS (Basic) | 1.08 | 0.14 | -0.09 | -0.10 | 0.21 |
EPS (Diluted) | 1.08 | 0.14 | -0.09 | -0.10 | 0.21 |
EPS Growth | 691.80% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 305.3 | 121.7 | 21.7 | -102.2 | 76.4 |
Free Cash Flow Per Share | 0.39 | 0.16 | 0.03 | -0.15 | 0.11 |
Gross Margin | 69.08% | 52.81% | 42.73% | 36.68% | 49.39% |
Operating Margin | 44.37% | 19.21% | 7.26% | -3.00% | 17.89% |
Profit Margin | 58.12% | 11.10% | -8.20% | -11.05% | 18.86% |
Free Cash Flow Margin | 20.68% | 13.16% | 2.76% | -16.91% | 10.25% |
EBITDA | 892.2 | 428.5 | 289.6 | 175.5 | 333.3 |
EBITDA Margin | 60.44% | 46.35% | 36.82% | 29.04% | 44.71% |
D&A For EBITDA | 237.2 | 250.9 | 232.5 | 193.6 | 199.9 |
EBIT | 655 | 177.6 | 57.1 | -18.1 | 133.4 |
EBIT Margin | 44.37% | 19.21% | 7.26% | -3.00% | 17.89% |
Effective Tax Rate | 6.59% | - | - | - | 12.29% |