| 6.48 | 5.65 | 38.91 | 5.43 | 3.82 | 4.83 |
Cash & Short-Term Investments | 6.48 | 5.65 | 38.91 | 5.43 | 3.82 | 4.83 |
| 13.95% | -85.48% | 616.42% | 42.10% | -20.85% | -78.73% |
| 597.58 | 579.47 | 717.02 | 1,034 | 1,123 | 725.94 |
| 0.42 | 0.73 | 1.5 | 12.36 | 8.59 | 9.44 |
| 598 | 580.2 | 718.52 | 1,046 | 1,132 | 735.38 |
| 78.81 | 69.92 | 106.6 | 142.61 | 251.28 | 158.47 |
| 38.11 | 306.29 | 316.62 | 98.09 | 159.49 | 109.16 |
| 721.4 | 962.05 | 1,181 | 1,292 | 1,546 | 1,008 |
Net Property, Plant & Equipment | 2,222 | 2,177 | 2,191 | 2,314 | 2,577 | 2,859 |
| 820 | 851.35 | 932.71 | 1,059 | 1,135 | 1,263 |
| 599.35 | 599.35 | 617.23 | 712.36 | 744.44 | 744.44 |
| - | - | 20.31 | 21.09 | 21.9 | 22.72 |
| 19.59 | 19.98 | 78.31 | 57.98 | 45.8 | 50.73 |
|
| 451.66 | 462.08 | 638.8 | 927.66 | 1,085 | 679.99 |
| 139.17 | 135.23 | 172.6 | 133.62 | 140.72 | 170.4 |
Current Portion of Long-Term Debt | 8.92 | 8.81 | 7 | - | 2.38 | 2.18 |
Current Portion of Leases | 33.34 | 27.91 | 29.39 | 34.17 | 41.26 | 47.07 |
| 13.69 | 10.35 | 17.31 | 14.7 | 7.93 | 11.16 |
Other Current Liabilities | 0 | 94.85 | 112.25 | - | - | - |
Total Current Liabilities | 646.78 | 739.23 | 977.35 | 1,110 | 1,277 | 910.8 |
| 2,924 | 2,962 | 2,844 | 2,858 | 3,350 | 3,319 |
| 88.6 | 85.24 | 70.57 | 58.45 | 72.78 | 103.64 |
Other Long-Term Liabilities | 132.9 | 125.9 | 129.19 | 111.23 | 104.35 | 114.62 |
Total Long-Term Liabilities | 3,146 | 3,173 | 3,044 | 3,027 | 3,528 | 3,537 |
|
| 348.36 | 348.36 | 348.36 | 348.36 | 348.36 | 348.36 |
Additional Paid-in Capital | -247.55 | -223.19 | 81.97 | 403.01 | 349.01 | 530.6 |
Accumulated Other Comprehensive Income | 0.01 | - | -0.5 | -0.45 | -0.31 | -0.27 |
Total Common Shareholders' Equity | 100.82 | 125.17 | 429.83 | 750.92 | 697.06 | 878.69 |
| 489.04 | 572.19 | 569.33 | 567.6 | 568.49 | 620.57 |
| 589.86 | 697.36 | 999.17 | 1,319 | 1,266 | 1,499 |
Total Liabilities & Equity | 4,383 | 4,609 | 5,020 | 5,456 | 6,070 | 5,947 |
| 3,055 | 3,084 | 2,951 | 2,950 | 3,467 | 3,472 |
| -3,049 | -3,078 | -2,912 | -2,945 | -3,463 | -3,467 |
| -23.62 | -23.32 | -22.11 | -22.48 | -26.67 | -26.88 |
| 100.82 | 125.17 | 429.83 | 750.92 | 697.06 | 878.69 |
| 0.78 | 0.95 | 3.26 | 5.73 | 5.37 | 6.81 |
| -1,319 | -1,326 | -1,120 | -1,020 | -1,183 | -1,128 |
Tangible Book Value Per Share | -10.22 | -10.04 | -8.50 | -7.79 | -9.11 | -8.75 |