Natural Gas Services Group, Inc. (NGS)
NYSE: NGS · Real-Time Price · USD
36.97
-0.04 (-0.11%)
At close: Aug 10, 2026, 4:00 PM EDT
37.00
+0.03 (0.08%)
After-hours: Aug 10, 2026, 7:43 PM EDT

NGS Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
189.42172.32156.74121.1784.8372.42
Revenue Growth
15.42%9.93%29.36%42.84%17.13%6.41%
Cost of Revenue
76.371.7868.7662.4546.3645.37
Gross Profit
113.12100.5487.9958.7138.4727.06
Selling, General & Admin
2822.4121.0116.9413.8910.76
Depreciation & Amortization Expenses
40.3636.6631.3526.5524.1225.4
Other Operating Expenses
1.34.172.34.770.033.3
Total Operating Expenses
69.6663.2454.6648.2638.0439.46
Operating Income
40.8637.333.3310.460.43-12.41
Interest Income
-2.44----
Interest Expense
-15.62-13.57-11.93-4.08-0.36-0.07
Other Non-Operating Income (Expense)
0.150.350.270.25-0.110.69
Total Non-Operating Income (Expense)
-15.47-10.77-11.66-3.84-0.470.62
Pretax Income
27.8726.5321.676.62-0.04-11.79
Provision for Income Taxes
7.46.64.441.870.53-2.6
Net Income
20.4819.9317.234.75-0.57-9.18
Net Income to Common
20.4819.9317.234.75-0.57-9.18
Net Income Growth
14.27%15.68%262.90%---
Shares Outstanding (Basic)
131312121213
Shares Outstanding (Diluted)
131313121213
Shares Change
1.31%1.12%1.38%0.63%-6.07%-1.21%
EPS (Basic)
1.631.591.390.39-0.05-0.70
EPS (Diluted)
1.611.571.370.38-0.05-0.70
EPS Growth
13.38%14.60%260.53%---
Free Cash Flow
-31.32-58.56-5.43-135.91-37.362.82
Free Cash Flow Growth
------83.80%
Free Cash Flow Per Share
-2.46-4.61-0.43-10.98-3.040.22
Dividends Per Share
0.2100.210----
Dividend Growth
------
Gross Margin
59.72%58.34%56.13%48.46%45.35%37.36%
Operating Margin
21.57%21.65%21.26%8.63%0.51%-17.13%
Profit Margin
10.81%11.56%10.99%3.92%-0.67%-12.68%
FCF Margin
-16.54%-33.98%-3.46%-112.17%-44.04%3.89%
EBITDA
81.2273.9564.6737.0124.5512.99
EBITDA Margin
42.88%42.92%41.26%30.54%28.94%17.94%
EBIT
40.8637.333.3310.460.43-12.41
EBIT Margin
21.57%21.65%21.26%8.63%0.51%-17.13%
Effective Tax Rate
26.53%24.89%20.49%28.29%-1287.80%22.09%
SEC Filings: 10-K · 10-Q