| 81.63 | 22.35 | 2.56 | 3.03 | 43.34 | 5.22 |
Cash & Short-Term Investments | 81.63 | 22.35 | 2.56 | 3.03 | 43.34 | 5.22 |
| 452.79% | 771.58% | -15.50% | -93.00% | 731.14% | 101.01% |
| 77.91 | 84.71 | 3.57 | 2.54 | 95.7 | 86.04 |
| - | - | 0.27 | 0.22 | - | - |
| 77.91 | 84.71 | 3.84 | 2.76 | 95.7 | 86.04 |
| - | - | 1.02 | 1.11 | - | - |
| - | - | 3.74 | 3.52 | - | - |
| 159.53 | 107.06 | 11.16 | 10.43 | 139.05 | 91.26 |
Net Property, Plant & Equipment | 2,303 | 2,107 | 287.94 | 309.09 | 2,667 | 2,560 |
| - | - | 83.98 | 83.98 | - | - |
| 209.17 | 245.27 | - | - | 292.43 | 340.14 |
| 96.6 | 113.78 | 362.13 | 385.54 | 117.29 | 136.48 |
|
| 34.65 | 34.3 | 11.18 | 7.24 | 25.19 | 26.31 |
| - | - | 13.47 | 17.25 | - | - |
Current Portion of Long-Term Debt | - | - | 0.73 | 0.76 | - | - |
Current Portion of Leases | - | - | 27.41 | 23.76 | - | - |
| - | - | 13.78 | 13.6 | - | - |
Total Current Liabilities | 34.65 | 34.3 | 66.56 | 62.6 | 25.19 | 26.31 |
| 1,109 | 1,135 | 15.89 | 9.67 | 1,499 | 1,440 |
| - | - | 257.75 | 285.17 | - | - |
Other Long-Term Liabilities | 4.02 | 6.01 | 348.2 | 336.02 | 23.25 | 30.39 |
Total Long-Term Liabilities | 1,113 | 1,141 | 621.84 | 630.85 | 1,523 | 1,471 |
|
| 0.48 | 0.43 | - | - | 0.45 | 0.45 |
Additional Paid-in Capital | 1,876 | 1,604 | - | - | 1,541 | 1,506 |
Accumulated Other Comprehensive Income | - | - | - | - | -7.15 | -3.43 |
| -395.38 | -350.24 | - | - | -22.02 | -5.33 |
Total Common Shareholders' Equity | 1,481 | 1,254 | - | - | 1,512 | 1,498 |
| 17.6 | 20.1 | - | - | 10.71 | 0.62 |
| 1,489 | 1,264 | - | - | 1,523 | 1,498 |
Total Liabilities & Equity | 2,690 | 2,488 | 400.11 | 420.16 | 3,120 | 3,042 |
| 1,109 | 1,135 | 301.78 | 319.35 | 1,499 | 1,440 |
| -1,027 | -1,113 | -299.22 | -316.32 | -1,456 | -1,435 |
| -22.12 | -25.64 | -6.68 | -6.92 | -32.57 | -32.84 |
| 1,481 | 1,254 | 0 | 0 | 1,512 | 1,498 |
| 31.89 | 28.90 | - | - | 33.83 | 34.27 |
| 1,481 | 1,254 | -83.98 | -83.98 | 1,512 | 1,498 |
Tangible Book Value Per Share | 31.89 | 28.90 | -1.87 | -1.84 | 33.83 | 34.27 |