NIP Group Inc. (NIPG)
NASDAQ: NIPG · Real-Time Price · USD
10.73
+1.43 (15.38%)
Aug 14, 2026, 4:00 PM EDT - Market closed
NIP Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 126.53 | 85.27 | 83.67 | 65.84 | 31.8 | |
Revenue Growth | 48.39% | 1.91% | 27.09% | 107.01% | 460.53% |
Cost of Revenue | 128.01 | 82.26 | 76.47 | 62.09 | 32.4 |
Gross Profit | -1.48 | 3.01 | 7.2 | 3.74 | -0.59 |
Selling, General & Admin | 57.33 | 19.9 | 21.85 | 11.82 | 7.86 |
Operating Expenses | 57.33 | 19.9 | 21.85 | 11.82 | 7.86 |
Operating Income | -58.81 | -16.89 | -14.65 | -8.08 | -8.45 |
Interest Expense | -2.24 | -0.54 | -0.52 | -0.37 | -0.52 |
Other Non Operating Income (Expenses) | -3.61 | 2.37 | 0.72 | 2 | 0.9 |
EBT Excluding Unusual Items | -64.66 | -15.06 | -14.46 | -6.45 | -8.07 |
Impairment of Goodwill | -122.52 | - | - | - | - |
Asset Writedown | -64.41 | - | - | - | - |
Pretax Income | -251.58 | -15.06 | -14.46 | -6.45 | -8.07 |
Income Tax Expense | -13.47 | -2.37 | -1.2 | -0.14 | 0.07 |
Earnings From Continuing Operations | -238.12 | -12.69 | -13.26 | -6.31 | -8.14 |
Minority Interest in Earnings | 0.61 | -0 | -0 | 0.09 | 0.14 |
Net Income | -237.51 | -12.69 | -13.26 | -6.22 | -8 |
Preferred Dividends & Other Adjustments | - | 35.93 | 43.91 | 25.3 | 18.48 |
Net Income to Common | -237.51 | -48.62 | -57.17 | -31.51 | -26.48 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 3 | 1 | 1 | 1 | 0 |
Shares Outstanding (Diluted) | 3 | 1 | 1 | 1 | 0 |
Shares Change | 128.63% | 88.91% | 6.21% | 28.65% | 68.67% |
EPS (Basic) | -88.79 | -41.56 | -92.31 | -54.04 | -58.42 |
EPS (Diluted) | -88.79 | -41.56 | -92.31 | -54.04 | -58.42 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -15.92 | -17.26 | -5.25 | -10.39 | -1.78 |
Free Cash Flow Per Share | -5.95 | -14.75 | -8.48 | -17.82 | -3.93 |
Gross Margin | -1.17% | 3.53% | 8.60% | 5.68% | -1.86% |
Operating Margin | -46.48% | -19.81% | -17.51% | -12.27% | -26.57% |
Profit Margin | -187.72% | -57.02% | -68.33% | -47.87% | -83.26% |
Free Cash Flow Margin | -12.58% | -20.24% | -6.28% | -15.78% | -5.60% |
EBITDA | -47.96 | -11.84 | -8.57 | -2.81 | -4.97 |
EBITDA Margin | -37.91% | -13.89% | -10.24% | -4.27% | -15.64% |
D&A For EBITDA | 10.85 | 5.05 | 6.08 | 5.27 | 3.48 |
EBIT | -58.81 | -16.89 | -14.65 | -8.08 | -8.45 |
EBIT Margin | -46.48% | -19.81% | -17.51% | -12.27% | -26.57% |
Revenue as Reported | 126.53 | 85.27 | 83.67 | 65.84 | 31.8 |