NIQ Global Intelligence plc (NIQ)

NIQ Global Intelligence Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	4,198	3,973	3,341	2,786
Revenue Growth (YoY)	5.68%	18.89%	19.91%	-
Cost of Revenue	1,862	1,772	1,512	1,387
Gross Profit	2,336	2,201	1,830	1,399
Selling, General & Admin	1,594	1,599	1,419	1,183
Other Operating Expenses	-24.4	-26.9	-15.4	-8
Operating Expenses	2,202	2,169	1,864	1,476
Operating Income	134.5	32.3	-34.5	-76.5
Interest Expense	-317.6	-410.6	-299.5	-110.5
Currency Exchange Gain (Loss)	78.2	-34.2	4.6	-27.5
Other Non Operating Income (Expenses)	-59.8	-148.4	-102.2	25.1
EBT Excluding Unusual Items	-164.7	-560.9	-431.6	-189.4
Merger & Restructuring Charges	-44	-98.5	-72.2	-60.9
Asset Writedown	-1.1	-31.1	-9	-25.6
Pretax Income	-209.8	-690.5	-512.8	-275.9
Income Tax Expense	135.5	113.7	51.8	40.3
Earnings From Continuing Operations	-345.3	-804.2	-564.6	-316.2
Earnings From Discontinued Operations	-	12.5	-9	-
Net Income to Company	-345.3	-791.7	-573.6	-316.2
Minority Interest in Earnings	-8	-6.3	-3.8	-0.5
Net Income	-353.3	-798	-577.4	-316.7
Net Income to Common	-353.3	-798	-577.4	-316.7
Shares Outstanding (Basic)	267	245	245	-
Shares Outstanding (Diluted)	267	245	245	-
Shares Change (YoY)	8.95%	-	-	-
EPS (Basic)	-1.32	-3.26	-2.36	-
EPS (Diluted)	-1.32	-3.26	-2.36	-
Free Cash Flow	252.1	38.5	-36	13.1
Free Cash Flow Per Share	0.94	0.16	-0.15	-
Gross Margin	55.65%	55.41%	54.76%	50.22%
Operating Margin	3.20%	0.81%	-1.03%	-2.74%
Profit Margin	-8.42%	-20.09%	-17.28%	-11.37%
Free Cash Flow Margin	6.00%	0.97%	-1.08%	0.47%
EBITDA	767	629	426.4	224.6
EBITDA Margin	18.27%	15.83%	12.76%	8.06%
D&A For EBITDA	632.5	596.7	460.9	301.1
EBIT	134.5	32.3	-34.5	-76.5
EBIT Margin	3.20%	0.81%	-1.03%	-2.74%

Updated Feb 27, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q