| 4,198 | 3,973 | 3,341 | 2,786 |
| 5.68% | 18.89% | 19.91% | - |
| 1,862 | 1,772 | 1,512 | 1,387 |
| 2,336 | 2,201 | 1,830 | 1,399 |
| 1,598 | 1,599 | 1,456 | 1,183 |
| -24.4 | -26.9 | -15.4 | -8 |
| 2,206 | 2,169 | 1,902 | 1,476 |
| 130.5 | 32.5 | -72 | -76.5 |
| -317.6 | -410.6 | -299.5 | -110.5 |
Currency Exchange Gain (Loss) | 78.2 | -34.2 | 4.6 | -27.5 |
Other Non Operating Income (Expenses) | -55.8 | -73.3 | -1.1 | 25.1 |
EBT Excluding Unusual Items | -164.7 | -485.6 | -368 | -189.4 |
Merger & Restructuring Charges | -44 | -98.5 | -34.6 | -60.9 |
| -1.1 | -31.1 | -9 | -25.6 |
| -209.8 | -615.2 | -411.6 | -275.9 |
| 135.5 | 113.7 | 51.8 | 40.3 |
Earnings From Continuing Operations | -345.3 | -728.9 | -463.4 | -316.2 |
Earnings From Discontinued Operations | - | 12.5 | -9 | - |
| -345.3 | -716.4 | -472.4 | -316.2 |
Minority Interest in Earnings | -8 | -6.3 | -3.8 | -0.5 |
| -353.3 | -722.7 | -476.2 | -316.7 |
| -353.3 | -722.7 | -476.2 | -316.7 |
Shares Outstanding (Basic) | 267 | - | - | - |
Shares Outstanding (Diluted) | 267 | - | - | - |
| -1.32 | - | - | - |
| -1.32 | - | - | - |
| 252.1 | 38.5 | -35.1 | 13.1 |
| 0.94 | - | - | - |
| 55.65% | 55.41% | 54.76% | 50.22% |
| 3.11% | 0.82% | -2.15% | -2.74% |
| -8.42% | -18.19% | -14.25% | -11.37% |
| 6.00% | 0.97% | -1.05% | 0.47% |
| 763 | 629.2 | 388.9 | 224.6 |
| 18.17% | 15.84% | 11.64% | 8.06% |
| 632.5 | 596.7 | 460.9 | 301.1 |
| 130.5 | 32.5 | -72 | -76.5 |
| 3.11% | 0.82% | -2.15% | -2.74% |