NIQ Global Intelligence plc (NIQ)

NIQ Global Intelligence Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	4,032	3,973	3,341	2,786
Revenue Growth (YoY)	44.69%	18.89%	19.91%	-
Cost of Revenue	1,773	1,772	1,512	1,387
Gross Profit	2,259	2,201	1,830	1,399
Selling, General & Admin	1,571	1,599	1,456	1,183
Other Operating Expenses	-24.4	-26.9	-15.4	-8
Operating Expenses	2,152	2,169	1,902	1,476
Operating Income	106.7	32.5	-72	-76.5
Interest Expense	-385.7	-410.6	-299.5	-110.5
Currency Exchange Gain (Loss)	69.3	-34.2	4.6	-27.5
Other Non Operating Income (Expenses)	-39.4	-73.3	-1.1	25.1
EBT Excluding Unusual Items	-250	-485.6	-368	-189.4
Merger & Restructuring Charges	-83.1	-98.5	-34.6	-60.9
Asset Writedown	-4.9	-31.1	-9	-25.6
Pretax Income	-342.4	-615.2	-411.6	-275.9
Income Tax Expense	100.1	113.7	51.8	40.3
Earnings From Continuing Operations	-442.5	-728.9	-463.4	-316.2
Earnings From Discontinued Operations	3.3	12.5	-9	-
Net Income to Company	-439.2	-716.4	-472.4	-316.2
Minority Interest in Earnings	-8.2	-6.3	-3.8	-0.5
Net Income	-447.4	-722.7	-476.2	-316.7
Net Income to Common	-447.4	-722.7	-476.2	-316.7
Free Cash Flow	-15.3	38.5	-35.1	13.1
Gross Margin	56.03%	55.41%	54.76%	50.22%
Operating Margin	2.65%	0.82%	-2.15%	-2.74%
Profit Margin	-11.10%	-18.19%	-14.25%	-11.37%
Free Cash Flow Margin	-0.38%	0.97%	-1.05%	0.47%
EBITDA	712.5	629.2	388.9	224.6
EBITDA Margin	17.67%	15.84%	11.64%	8.06%
D&A For EBITDA	605.8	596.7	460.9	301.1
EBIT	106.7	32.5	-72	-76.5
EBIT Margin	2.65%	0.82%	-2.15%	-2.74%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q