NIQ Global Intelligence Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	4,198	3,973	3,341
Revenue Growth (YoY)	5.68%	18.89%	-
Cost of Revenue	1,862	1,772	1,512
Gross Profit	2,336	2,201	1,830
Selling, General & Admin	1,598	1,601	1,449
Depreciation & Amortization Expenses	632.5	596.7	460.9
Other Operating Expenses	20.7	102.7	28.2
Total Operating Expenses	2,251	2,301	1,939
Operating Income	85.4	-99.8	-108.7
Total Non-Operating Income (Expense)	-295.2	-590.7	-404.1
Pretax Income	-209.8	-690.5	-512.8
Provision for Income Taxes	135.5	113.7	51.8
Net Income	-345.3	-804.2	-564.6
Minority Interest in Earnings	8	6.3	3.8
Earnings From Discontinued Operations	-	12.5	-9
Net Income to Common	-353.3	-798	-577.4
Shares Outstanding (Basic)	267	245	245
Shares Outstanding (Diluted)	267	245	245
Shares Change (YoY)	8.95%	-	-
EPS (Basic)	-1.32	-3.26	-2.35
EPS (Diluted)	-1.32	-3.26	-2.35
Free Cash Flow	264	38.5	-36
Free Cash Flow Growth	585.71%	-	-
Free Cash Flow Per Share	0.99	0.16	-0.15
Gross Margin	55.65%	55.40%	54.76%
Operating Margin	2.03%	-2.51%	-3.25%
Profit Margin	-8.22%	-20.24%	-16.90%
FCF Margin	6.29%	0.97%	-1.08%
EBITDA	717.9	496.9	352.2
EBITDA Margin	17.10%	12.51%	10.54%
EBIT	85.4	-99.8	-108.7
EBIT Margin	2.03%	-2.51%	-3.25%
Effective Tax Rate	-64.59%	-16.47%	-10.10%

SEC Filings: 10-K · 10-Q