| 518.8 | 263.8 | 282.4 | 144.5 |
Cash & Short-Term Investments | 518.8 | 263.8 | 282.4 | 144.5 |
| 96.66% | -6.59% | 95.43% | - |
| 695.6 | 644.9 | 632.2 | 470.4 |
| 104.3 | 83.3 | 116.7 | 69.5 |
| 799.9 | 728.2 | 748.9 | 539.9 |
| 131.4 | 107.7 | 96.4 | 73.7 |
| - | 91.4 | 420.5 | 47.8 |
| 1,450 | 1,191 | 1,548 | 805.9 |
Property, Plant & Equipment | 411.9 | 387.6 | 484.7 | 352.8 |
| - | 102.9 | 110.6 | 55.6 |
| 2,432 | 2,210 | 2,366 | 736.7 |
| 2,191 | 2,288 | 2,706 | 1,732 |
Long-Term Deferred Tax Assets | 27.8 | 22.2 | 29.9 | 59.8 |
Long-Term Deferred Charges | - | 6.3 | 5.9 | 4.3 |
| 289.1 | 162.5 | 129.3 | 115.9 |
|
| 224.4 | 217.1 | 204 | 155.6 |
| 631.7 | 493.7 | 515.7 | 394.2 |
Current Portion of Long-Term Debt | 107.5 | 103.7 | 86.5 | 45.8 |
Current Portion of Leases | - | 70.2 | 83.3 | 63.2 |
Current Income Taxes Payable | - | 37.2 | 50.5 | 25 |
| 262 | 273.4 | 267.9 | 153.6 |
Other Current Liabilities | 177.5 | 170.3 | 194.1 | 138.2 |
Total Current Liabilities | 1,403 | 1,366 | 1,402 | 975.6 |
| 3,503 | 3,938 | 4,000 | 2,006 |
| 205.5 | 217.9 | 267.8 | 190.1 |
Pension & Post-Retirement Benefits | - | 93.9 | 103.8 | 48.7 |
Long-Term Deferred Tax Liabilities | 123.4 | 109.1 | 154.3 | 38.7 |
Other Long-Term Liabilities | 341.8 | 157.9 | 121.2 | 62.4 |
|
Additional Paid-In Capital | 3,222 | 1,971 | 1,966 | 951.4 |
| -2,202 | -1,685 | -962.4 | -486.2 |
Comprehensive Income & Other | -32 | -37.7 | 80.7 | 75.1 |
| 988.4 | 248 | 1,084 | 540.3 |
| 237.2 | 238.9 | 247.2 | 1.5 |
|
Total Liabilities & Equity | 6,802 | 6,370 | 7,381 | 3,863 |
| 3,816 | 4,330 | 4,438 | 2,305 |
| -3,297 | -4,066 | -4,155 | -2,161 |
| -12.35 | - | - | - |
Filing Date Shares Outstanding | 295.11 | - | - | - |
Total Common Shares Outstanding | 295 | - | - | - |
| 47 | -174.5 | 146.2 | -169.7 |
| 3.35 | - | - | - |
| -3,635 | -4,249 | -3,988 | -1,929 |
Tangible Book Value Per Share | -12.32 | - | - | - |
| - | 139.9 | 151.6 | 109.4 |
| - | 323.1 | 301.9 | 233.3 |