Nkarta, Inc. (NKTX)
NASDAQ: NKTX · Real-Time Price · USD
2.330
-0.200 (-7.91%)
Oct 6, 2026, 3:08 PM EDT - Market open
Nkarta Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -117.32 | -99.93 | -104.08 | -102.61 | -109.24 | -111.26 | -108.79 | -110.61 | -107.91 | -116.2 | -117.5 | -122.33 | -125.03 | -118.67 | -113.84 | -104.07 | -98.08 | -92.69 | -86.08 | -81.16 |
Depreciation & Amortization | 9.64 | 9.23 | 9.19 | 9.22 | 9.27 | 9.2 | 9.15 | 9.12 | 8.75 | 7.33 | 5.87 | 4.35 | 3.03 | 2.82 | 2.64 | 2.46 | 2.33 | 2.07 | 1.76 | 1.48 |
Asset Writedown & Restructuring Costs | 8.84 | 0.79 | 0.79 | 0.79 | - | - | - | - | - | 4.1 | 4.1 | 4.1 | 4.1 | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -3.08 | -3.86 | -4.67 | -5.7 | -6.7 | -6.91 | -6.91 | -7 | -7.45 | -8.26 | -8.97 | -8.04 | -5.98 | -3.34 | -0.33 | 1.59 | 2.77 | 3.21 | 3.24 | 3.03 |
Stock-Based Compensation | 7.44 | 7.62 | 8.56 | 10.55 | 12.84 | 15.2 | 16.73 | 16.35 | 16.59 | 16.82 | 17.2 | 18.14 | 18.24 | 17.51 | 16.86 | 16.13 | 15.43 | 15.21 | 14.46 | 14.82 |
Other Operating Activities | 2.12 | 2.01 | 1.95 | 1.99 | 2.07 | 2.18 | 2.29 | 2.29 | 2.28 | 2.27 | 2.22 | 2.32 | 3.02 | 3.1 | 3.94 | 3.28 | 2.13 | 1.58 | 0.34 | 0.37 |
Change in Accounts Payable | 3.69 | -1.6 | 2.46 | -2.52 | -2.84 | -1.23 | -4.47 | -1.42 | 0 | 2.51 | 4.22 | 3.01 | 6.11 | 3.59 | 2.76 | 4.24 | 1.23 | 1.28 | 2.79 | 2.23 |
Change in Other Net Operating Assets | -4.06 | -1.55 | -2.9 | -3.53 | -3.06 | -7.97 | -7.69 | -7.03 | -6.28 | -2.48 | 6.7 | 28.31 | 31.86 | 35.49 | 30.98 | 9.12 | 3.48 | -2.19 | -4.44 | -3.98 |
Operating Cash Flow | -92.76 | -87.29 | -88.7 | -91.8 | -97.66 | -100.8 | -99.7 | -98.3 | -94.03 | -93.91 | -86.16 | -70.14 | -64.66 | -59.5 | -57 | -67.24 | -70.7 | -71.54 | -67.93 | -63.21 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -1.15 | -1.1 | -1.21 | -1.75 | -2.54 | -4.75 | -4.41 | -10.11 | -15.53 | -23.5 | -28.15 | -56.38 | -57.86 | -50.16 | -47.11 | -13.17 | -7.01 | -5.76 | -5.03 | -5 |
Investment in Securities | 64.7 | 63 | 101.53 | 96.45 | 32.95 | -91.95 | -125.15 | -99.09 | -25.36 | 87.07 | 107.16 | 124.3 | 17.25 | -96.57 | -137.58 | -194.11 | -29.63 | 57.46 | 37.56 | -23.35 |
Investing Cash Flow | 63.55 | 61.9 | 100.32 | 94.7 | 30.41 | -96.7 | -129.56 | -109.2 | -40.88 | 63.57 | 79.02 | 67.93 | -40.61 | -146.73 | -184.69 | -207.27 | -36.64 | 51.7 | 32.53 | -28.35 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Issuance of Common Stock | 0.75 | 0.15 | 0.14 | 0.26 | 0.26 | - | 226.08 | 226.2 | 226.19 | 226.96 | 0.69 | 0.82 | 3.38 | 218.93 | 219.01 | 218.74 | 216.49 | 0.8 | 1.48 | 1.03 |
Repurchase of Common Stock | - | - | - | - | - | -0.18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.15 | -0.28 | -0.28 | -0.28 | -0.13 |
Financing Cash Flow | 0.75 | 0.15 | 0.14 | 0.26 | 0.26 | -0.18 | 226.08 | 226.2 | 226.19 | 226.96 | 0.69 | 0.82 | 3.38 | 218.93 | 219.01 | 218.59 | 216.21 | 0.52 | 1.2 | 0.9 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -28.46 | -25.24 | 11.76 | 3.15 | -66.98 | -197.69 | -3.17 | 18.7 | 91.28 | 196.62 | -6.45 | -1.39 | -101.88 | 12.7 | -22.68 | -55.92 | 108.87 | -19.31 | -34.19 | -90.66 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -93.9 | -88.39 | -89.91 | -93.55 | -100.2 | -105.55 | -104.11 | -108.41 | -109.55 | -117.41 | -114.31 | -126.52 | -122.52 | -109.66 | -104.11 | -80.41 | -77.71 | -77.3 | -72.95 | -68.21 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share | -1.26 | -1.19 | -1.22 | -1.27 | -1.36 | -1.43 | -1.53 | -1.76 | -1.97 | -2.37 | -2.33 | -2.58 | -2.51 | -2.30 | -2.39 | -2.03 | -2.18 | -2.35 | -2.22 | -2.08 |
Levered Free Cash Flow | -55.13 | -57.38 | -53.59 | -57.52 | -60.8 | -63.62 | -64.14 | -69.58 | -73.14 | -78.01 | -80.92 | -114.47 | -110.39 | -100.01 | -95.48 | -51.5 | -49.29 | -48.79 | -43.57 | -41.46 |
Unlevered Free Cash Flow | -55.13 | -57.38 | -53.59 | -57.52 | -60.8 | -63.62 | -64.14 | -69.58 | -73.14 | -78.01 | -80.92 | -114.47 | -110.39 | -100.01 | -95.48 | -51.5 | -49.29 | -48.79 | -43.57 | -41.46 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Change in Working Capital | -0.38 | -3.15 | -0.44 | -6.05 | -5.9 | -9.21 | -12.16 | -8.45 | -6.28 | 0.03 | 10.93 | 31.32 | 37.96 | 39.08 | 33.74 | 13.36 | 4.72 | -0.91 | -1.64 | -1.75 |