Neumora Therapeutics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Selling, General & Admin	63.29	62.54	45.48	31.12	24.55	8.39
Research & Development	182.31	200.93	206.62	104.75	212.78	87.13
Total Operating Expenses	245.6	263.46	252.1	135.87	237.32	95.52
Operating Income	-245.6	-263.46	-252.1	-135.87	-237.32	-95.52
Interest Income	10.66	19.93	16.61	4.56	-	-
Interest Expense	-0.75	-	-	-	-	-
Other Non-Operating Income (Expense)	-0.48	-0.08	-0.17	0.41	0.01	-3.75
Total Non-Operating Income (Expense)	9.43	19.86	16.44	4.97	0.01	-3.75
Pretax Income	-236.17	-243.61	-235.66	-130.9	-237.31	-99.27
Provision for Income Taxes	0.13	0.18	0.27	-	-	-
Net Income	-236.3	-243.79	-235.93	-130.9	-237.31	-99.27
Net Income to Common	-236.3	-243.79	-235.93	-130.9	-237.31	-99.27
Shares Outstanding (Basic)	161	159	65	27	22	13
Shares Outstanding (Diluted)	161	159	65	27	22	13
Shares Change (YoY)	2.64%	145.12%	138.99%	24.25%	68.45%	-
EPS (Basic)	-1.47	-1.53	-3.63	-4.81	-10.84	-7.61
EPS (Diluted)	-1.47	-1.53	-3.63	-4.81	-10.84	-7.61
Free Cash Flow	-208.83	-182.94	-163.4	-115.41	-76.24	-28.06
Free Cash Flow Per Share	-1.29	-1.15	-2.51	-4.24	-3.48	-2.16
EBITDA	-245.24	-262.83	-251.43	-135.28	-236.79	-95.41
EBIT	-245.6	-263.46	-252.1	-135.87	-237.32	-95.52
Effective Tax Rate	-0.06%	-0.07%	-0.11%	0.00%	0.00%	0.00%

Updated Nov 6, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q