Neumora Therapeutics, Inc. (NMRA)

NASDAQ: NMRA · Real-Time Price · USD

1.650

0.00 (0.00%)

At close: Jul 30, 2026, 4:00 PM EDT

1.630

-0.020 (-1.19%)

After-hours: Jul 30, 2026, 5:08 PM EDT

Neumora Therapeutics Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-222.39	-236.93	-243.79	-235.93	-130.9	-237.31
Depreciation & Amortization	0.06	0.21	0.63	0.67	0.59	0.54
Stock-Based Compensation	27.96	29.88	39.99	17.24	8.3	4.27
Other Adjustments	-0.43	0.84	-2.41	63.64	14.06	158.04
Changes in Accounts Payable	4	0.07	2.87	-0.58	-1.25	-0.76
Changes in Accrued Expenses	-1.5	4.2	7.24	6.49	-1.62	6.56
Changes in Other Operating Activities	-3.12	-4.7	12.53	-14.8	-4.08	-6.76
Operating Cash Flow	-193.4	-206.44	-182.94	-163.28	-114.9	-75.42
Operating Cash Flow Growth	-	-	-	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Capital Expenditures	-	-	-	-0.12	-0.51	-0.82
Sale of Property, Plant & Equipment	0.29	0.22	-	-	-	-
Purchases of Investments	-38.48	-82.87	-312.22	-109.07	-226.37	-
Proceeds from Sale of Investments	162.63	251.17	242.44	178.17	71.87	-
Cash Acquisitions	-	-	-0.78	-4.59	-13	-
Investing Cash Flow	124.43	168.52	-70.56	64.39	-168.01	-0.82

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Long-Term Debt Issued	-	57.16	-	-	-	-
Net Long-Term Debt Issued (Repaid)	-	57.16	-	-	-	-
Issuance of Common Stock	-	19.93	21.6	236.23	4.27	3.47
Repurchase of Common Stock	-	-	-	-0.49	-	-
Net Common Stock Issued (Repurchased)	-	19.93	21.6	235.74	4.27	3.47
Issuance of Preferred Stock	-	-	-	-	112.22	291.18
Net Preferred Stock Issued (Repurchased)	-	-	-	-	112.22	291.18
Other Financing Activities	-	-	-	-3.8	-0.74	-1.14
Financing Cash Flow	87.96	77.09	21.6	231.94	115.74	293.51

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Cash Flow	19	39.17	-231.89	133.05	-167.17	217.27

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-193.4	-206.44	-182.94	-163.4	-115.41	-76.24
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-1.15	-1.26	-1.15	-2.51	-4.24	-3.48
Levered Free Cash Flow	-222.96	-180	-220.52	-244.27	-137.77	-238.55
Unlevered Free Cash Flow	-223.7	-241.52	-240.39	-260.73	-142.74	-238.56

SEC Filings: 10-K · 10-Q