Newmark Group, Inc. (NMRK)
NASDAQ: NMRK · Real-Time Price · USD
11.91
-0.13 (-1.08%)
Nov 3, 2026, 4:00 PM EST - Market closed
Newmark Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,565 | 2,247 | 1,964 | 1,810 | 1,741 | 1,743 |
Other Revenue | 1,149 | 1,047 | 774.19 | 659.9 | 964.17 | 1,164 |
| 3,714 | 3,294 | 2,739 | 2,470 | 2,706 | 2,906 | |
Revenue Growth | 17.51% | 20.29% | 10.85% | -8.69% | -6.91% | 52.57% |
Gross Profit | 3,714 | 3,294 | 2,739 | 2,470 | 2,706 | 2,906 |
Selling, General & Admin | 3,262 | 2,922 | 2,408 | 2,185 | 2,242 | 2,763 |
Other Operating Expenses | 38.29 | -2.82 | -2.83 | -8.6 | 0.85 | -4.62 |
Operating Expenses | 3,478 | 3,093 | 2,576 | 2,340 | 2,395 | 2,880 |
Operating Income | 236.24 | 200.98 | 162.5 | 130.76 | 310.82 | 26.69 |
Interest Expense | -60.76 | -59.54 | -58.1 | -47.59 | -39.5 | -39.58 |
Interest & Investment Income | 31.21 | 27.06 | 26.33 | 25.85 | 8.53 | 6.1 |
Earnings From Equity Investments | - | - | - | 14.22 | 2.84 | - |
EBT Excluding Unusual Items | 206.69 | 168.5 | 130.73 | 123.25 | 282.69 | -6.78 |
Gain (Loss) on Sale of Investments | -1.1 | -1.1 | - | -3.8 | -101.02 | 120.27 |
Asset Writedown | - | -7.2 | -3.3 | -10.8 | -28.4 | - |
Legal Settlements | -7.7 | -7.7 | - | - | - | - |
Other Unusual Items | -0.98 | -0.98 | 3.85 | -5.17 | 1.33 | 1,108 |
Pretax Income | 246.62 | 201.52 | 131.27 | 103.48 | 154.6 | 1,221 |
Income Tax Expense | 64.17 | 46.07 | 45.78 | 41.1 | 42.05 | 242.96 |
Earnings From Continuing Operations | 182.45 | 155.45 | 85.49 | 62.38 | 112.55 | 978.13 |
Minority Interest in Earnings | -31.42 | -29.26 | -24.26 | -19.8 | -29.27 | -227.41 |
Net Income | 151.03 | 126.19 | 61.23 | 42.58 | 83.28 | 750.73 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 6.2 |
Net Income to Common | 151.03 | 126.19 | 61.23 | 42.58 | 83.28 | 744.53 |
Net Income Growth | 45.75% | 106.07% | 43.83% | -48.87% | -88.81% | 959.36% |
Shares Outstanding (Basic) | 180 | 178 | 172 | 173 | 180 | 190 |
Shares Outstanding (Diluted) | 254 | 253 | 178 | 176 | 245 | 196 |
Shares Change | 44.10% | 42.63% | 0.74% | -28.06% | 25.21% | 8.97% |
EPS (Basic) | 0.84 | 0.71 | 0.36 | 0.25 | 0.46 | 3.91 |
EPS (Diluted) | 0.82 | 0.68 | 0.34 | 0.24 | 0.45 | 3.80 |
EPS Growth | 38.52% | 100.75% | 41.67% | -46.70% | -88.15% | 874.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 417.87 | 142.63 | -41.45 | -321.32 | 1,134 | -68.43 |
Free Cash Flow Per Share | 1.65 | 0.56 | -0.23 | -1.82 | 4.63 | -0.35 |
Dividend Per Share | 0.180 | 0.120 | 0.120 | 0.120 | 0.120 | 0.040 |
Dividend Growth | 50.00% | 0% | 0% | 0% | 200.00% | 0% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 6.36% | 6.10% | 5.93% | 5.29% | 11.49% | 0.92% |
Profit Margin | 4.07% | 3.83% | 2.24% | 1.72% | 3.08% | 25.62% |
Free Cash Flow Margin | 11.25% | 4.33% | -1.51% | -13.01% | 41.92% | -2.35% |
EBITDA | 405.19 | 367.08 | 325.6 | 286.69 | 457.23 | 147.12 |
EBITDA Margin | 10.91% | 11.14% | 11.89% | 11.61% | 16.90% | 5.06% |
D&A For EBITDA | 168.95 | 166.1 | 163.1 | 155.92 | 146.42 | 120.43 |
EBIT | 236.24 | 200.98 | 162.5 | 130.76 | 310.82 | 26.69 |
EBIT Margin | 6.36% | 6.10% | 5.93% | 5.29% | 11.49% | 0.92% |
Effective Tax Rate | 26.02% | 22.86% | 34.88% | 39.72% | 27.20% | 19.90% |
Revenue as Reported | 3,714 | 3,294 | 2,739 | 2,470 | 2,706 | 2,906 |