Nano Dimension Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	81.69	57.78	56.31	43.63	10.49	3.4
Revenue Growth (YoY)	41.68%	2.59%	29.06%	315.83%	208.71%	-51.92%
Cost of Revenue	55.75	32.89	30.26	28.35	9.37	2.33
Gross Profit	25.95	24.89	26.06	15.28	1.12	1.07
Selling, General & Admin	83.56	67.19	90.23	72.64	42.36	26.88
Research & Development	30.72	39.56	65.15	71.79	41.69	9.88
Other Operating Expenses	51.19	7.25	-1.63	42.12	140.29	-
Total Operating Expenses	165.47	114	153.75	186.55	224.33	36.76
Operating Income	-139.53	-89.11	-127.69	-171.27	-223.21	-35.7
Interest Income	56.78	42.57	47.58	20.51	17.91	0.45
Interest Expense	-2.08	0.67	0.37	16.13	-0.43	-13.24
Other Non-Operating Income (Expense)	11.8	-52.26	23.46	-62.79	-	-
Total Non-Operating Income (Expense)	66.5	-9.02	71.41	-26.16	17.48	-12.8
Pretax Income	-73.49	-99.46	-57.01	-229.68	-205.73	-48.49
Provision for Income Taxes	0.44	0.4	0.06	0.26	-4.91	-
Net Income	-266.62	-98.83	-55.97	-229.07	-200.78	-48.49
Minority Interest in Earnings	-0.58	-1.03	-1.11	-0.87	-0.05	-
Earnings From Discontinued Operations	-193.26	-	-	-	-	-
Net Income to Common	-266.62	-98.83	-55.97	-229.07	-200.78	-48.49
Shares Outstanding (Basic)	217	0	0	0	242	43
Shares Outstanding (Diluted)	217	0	0	0	242	43
Shares Change (YoY)	-28.88%	-11.98%	-3.79%	-99.89%	463.25%	1122.52%
EPS (Basic)	-1.23	-0.45	-0.23	-0.89	-0.83	-1.13
EPS (Diluted)	-1.23	-0.45	-0.23	-0.89	-0.83	-1.13
Free Cash Flow	-72.16	-21.1	-77.76	-88.35	-52.41	-11.01
Free Cash Flow Per Share	-	-96.67	-313.52	-342.71	-	-0.26
Gross Margin	31.76%	43.08%	46.27%	35.02%	10.69%	31.33%
Operating Margin	-170.80%	-154.24%	-226.75%	-392.51%	-2127.24%	-1050.22%
Profit Margin	-377.11%	-172.84%	-101.35%	-526.99%	-1913.89%	-1426.71%
FCF Margin	-88.33%	-36.53%	-138.08%	-202.48%	-499.48%	-323.77%
EBITDA	-125.4	-86.47	-125.72	-167.55	-215.83	-33.04
EBITDA Margin	-153.51%	-149.66%	-223.25%	-384.00%	-2056.88%	-972.02%
EBIT	-139.53	-89.11	-127.69	-171.27	-223.21	-35.7
EBIT Margin	-170.80%	-154.24%	-226.75%	-392.51%	-2127.24%	-1050.22%
Effective Tax Rate	-0.60%	-0.40%	-0.11%	-0.11%	2.38%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q