Nelnet, Inc. (NNI)
NYSE: NNI · Real-Time Price · USD
128.63
-0.05 (-0.04%)
At close: Aug 14, 2025, 4:00 PM
128.63
0.00 (0.00%)
After-hours: Aug 14, 2025, 4:10 PM EDT
Nelnet Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Interest and Dividend Income | 881.85 | 973.4 | 1,110 | 742.81 | 523.84 | 619.66 | Upgrade |
Total Interest Expense | 572.81 | 664.28 | 861.79 | 165.5 | 104.79 | 354.54 | Upgrade |
Net Interest Income | 309.04 | 309.12 | 248.01 | 577.3 | 419.05 | 265.12 | Upgrade |
Gain (Loss) on Sale of Loans & Receivables | 0.85 | -1.64 | -17.66 | -8.57 | 18.72 | 33.02 | Upgrade |
Gain (Loss) on Sale of Investments | 179.79 | -4.73 | -133.51 | -33.18 | 39.31 | 15.41 | Upgrade |
Other Revenue | 695.55 | 663.91 | 564.42 | 472.09 | 380.93 | 393.87 | Upgrade |
Revenue Before Loan Losses | 1,673 | 1,449 | 1,179 | 1,543 | 1,344 | 1,159 | Upgrade |
Provision for Loan Losses | 113.5 | 94.1 | 8.12 | 34.97 | -14.86 | 53.66 | Upgrade |
| 1,559 | 1,355 | 1,171 | 1,508 | 1,359 | 1,105 | Upgrade | |
Revenue Growth (YoY) | 21.39% | 15.70% | -22.35% | 10.96% | 22.97% | 7.46% | Upgrade |
Salaries & Employee Benefits | 557.64 | 568.23 | 583.74 | 589.58 | 507.13 | 501.83 | Upgrade |
Cost of Services Provided | 259.67 | 258.44 | 227.25 | 175.22 | 118.05 | 116.9 | Upgrade |
Other Operating Expenses | 262.35 | 228.9 | 171.66 | 151.33 | 131.24 | 142.3 | Upgrade |
Total Operating Expenses | 1,124 | 1,115 | 1,063 | 992 | 831.56 | 880.93 | Upgrade |
Operating Income | 435 | 239.67 | 107.63 | 516.14 | 527.68 | 224.4 | Upgrade |
EBT Excluding Unusual Items | 435 | 239.67 | 107.63 | 516.14 | 527.68 | 224.4 | Upgrade |
Restructuring Charges | -8.7 | -8.7 | -7.8 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -0.64 | -0.54 | -2.06 | -6.56 | -4.64 | -8.12 | Upgrade |
Impairment of Goodwill | - | - | -18.87 | - | - | - | Upgrade |
Other Unusual Items | 0.05 | 0.05 | 0.82 | 1.23 | -6.78 | 1.92 | Upgrade |
Pretax Income | 419.72 | 228.58 | 68.72 | 501.85 | 502.11 | 450.49 | Upgrade |
Income Tax Expense | 99.25 | 52.67 | 19.39 | 113.1 | 115.82 | 100.86 | Upgrade |
Earnings From Continuing Ops. | 320.47 | 175.92 | 49.33 | 388.75 | 386.28 | 349.63 | Upgrade |
Minority Interest in Earnings | 9.1 | 8.13 | 40.5 | 18.15 | 7 | 2.82 | Upgrade |
Net Income | 329.57 | 184.05 | 89.83 | 406.9 | 393.29 | 352.44 | Upgrade |
Net Income to Common | 329.57 | 184.05 | 89.83 | 406.9 | 393.29 | 352.44 | Upgrade |
Net Income Growth | 112.71% | 104.89% | -77.92% | 3.46% | 11.59% | 148.54% | Upgrade |
Shares Outstanding (Basic) | 36 | 37 | 37 | 38 | 39 | 39 | Upgrade |
Shares Outstanding (Diluted) | 36 | 37 | 37 | 38 | 39 | 39 | Upgrade |
Shares Change (YoY) | -1.81% | -2.07% | -0.50% | -2.51% | -1.25% | -2.47% | Upgrade |
EPS (Basic) | 9.04 | 5.02 | 2.40 | 10.82 | 10.20 | 9.02 | Upgrade |
EPS (Diluted) | 9.04 | 5.02 | 2.40 | 10.82 | 10.20 | 9.02 | Upgrade |
EPS Growth | 116.62% | 109.22% | -77.81% | 6.13% | 13.00% | 154.83% | Upgrade |
Free Cash Flow | 496.37 | 641.99 | 357.98 | 623.64 | 421.38 | 235.79 | Upgrade |
Free Cash Flow Per Share | 13.61 | 17.52 | 9.57 | 16.59 | 10.92 | 6.04 | Upgrade |
Dividend Per Share | 1.120 | 1.120 | 1.060 | 0.980 | 0.900 | 0.820 | Upgrade |
Dividend Growth | 1.82% | 5.66% | 8.16% | 8.89% | 9.76% | 10.81% | Upgrade |
Operating Margin | 27.90% | 17.69% | 9.19% | 34.22% | 38.82% | 20.30% | Upgrade |
Profit Margin | 21.14% | 13.58% | 7.67% | 26.98% | 28.93% | 31.89% | Upgrade |
Free Cash Flow Margin | 31.83% | 47.38% | 30.57% | 41.35% | 31.00% | 21.33% | Upgrade |
Effective Tax Rate | 23.65% | 23.04% | 28.21% | 22.54% | 23.07% | 22.39% | Upgrade |
Updated May 8, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.