NNN REIT, Inc. (NNN)
NYSE: NNN · Real-Time Price · USD
43.77
-0.08 (-0.18%)
Sep 11, 2026, 12:09 PM EDT - Market open
NNN REIT Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 97.92 | 93.95 | 95.95 | 96.84 | 100.53 | 96.46 | 97.89 | 97.9 | 106.67 | 94.37 | 96.68 | 106.79 | 98.7 | 90.17 | 90.66 | 88.42 | 74.17 | 81.37 | 77.57 | 82.93 |
Depreciation & Amortization | 71.03 | 70.8 | -1,828 | 65.47 | 68.35 | 64.62 | -431.46 | 63.02 | 62.5 | 60.62 | 59.65 | 59.52 | 59.88 | 59.15 | 56.81 | 56.39 | 57.44 | 52.68 | 53.39 | 51.25 |
Other Amortization | 2.75 | 2.72 | 2.62 | 2.58 | 2.28 | 2.26 | 2.23 | 2.22 | 2.51 | 1.96 | 1.95 | 1.79 | 1.64 | 1.63 | 1.63 | 1.61 | 1.6 | 1.59 | 1.58 | 1.51 |
Gain (Loss) on Sale of Assets | -9.11 | -12.19 | -15.64 | -12.57 | -16.2 | -3.81 | -12.08 | -7.77 | -17.62 | -4.82 | -7.26 | -19.99 | -13.93 | -6.3 | -6.79 | -5.89 | -0.78 | -3.99 | -5.16 | -9.47 |
Gain (Loss) on Sale of Investments | 0.08 | 0.08 | 0.28 | 0.48 | 0.47 | 0.46 | 0.46 | 0.45 | 0.61 | 0.63 | 0.63 | 0.62 | 0.62 | 0.61 | 0.6 | 0.6 | 0.59 | 0.58 | 0.58 | 0.57 |
Asset Writedown | 8.07 | 10.68 | 15.36 | 7.2 | 4.54 | 1.51 | 3.72 | 0.76 | 0.94 | 1.2 | 2.32 | 1 | 0.03 | 2.64 | 1.09 | 0.97 | 4.62 | 1.63 | 7.31 | 4.78 |
Stock-Based Compensation | 3.93 | 3.84 | 2.85 | 3.5 | 3.06 | 3.94 | 2.86 | 3.12 | 2.96 | 2.62 | 4.38 | 2.71 | 2.82 | 2.55 | 3.33 | 3.16 | 4.59 | 6.14 | 2.12 | 3.65 |
Change in Accounts Receivable | 0.09 | -1.63 | -2.41 | -0.4 | 1.5 | -1.11 | -1.05 | 0.2 | 1.11 | 0.12 | -7.46 | -0.39 | -0.32 | -0.13 | -0.65 | 1.38 | 1.75 | 1.43 | 1.02 | 4.88 |
Change in Other Net Operating Assets | -33.22 | 18.78 | -41.07 | 53.38 | -44.69 | 38.97 | -39.55 | 46.37 | -39.2 | 34.01 | -29.71 | 39.47 | -30.97 | 30.53 | -34.1 | 43.35 | -32.99 | 22.92 | -23.11 | 34.17 |
Other Operating Activities | - | - | 1,896 | 1.78 | -0.41 | - | 494.65 | 0.35 | - | - | 0.43 | - | - | -0.02 | 0.49 | -0.02 | -0.03 | -0.02 | -0.02 | -1.88 |
Operating Cash Flow | 141.55 | 187.03 | 126.17 | 218.26 | 119.42 | 203.28 | 117.68 | 206.63 | 120.48 | 190.72 | 121.6 | 191.52 | 118.47 | 180.82 | 113.08 | 189.96 | 110.97 | 164.34 | 115.28 | 172.39 |
Operating Cash Flow Growth (YoY) | 18.53% | -7.99% | 7.22% | 5.63% | -0.88% | 6.59% | -3.22% | 7.89% | 1.69% | 5.47% | 7.53% | 0.82% | 6.76% | 10.03% | -1.90% | 10.19% | -7.20% | 1.97% | 13.72% | 7.01% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Acquisition of Real Estate Assets | -287.06 | -142.27 | -194.66 | -288.51 | -222.4 | -231.51 | -221.73 | -126.16 | -108.58 | -116.41 | -271.07 | -196.98 | -174.01 | -153.73 | -266.68 | -218.73 | -147.98 | -209.48 | -98.58 | -246.95 |
Sale of Real Estate Assets | 37.58 | 36.26 | 82.5 | 41.47 | 51.26 | 15.94 | 43.07 | 20.5 | 67.33 | 18.94 | 26.79 | 49.09 | 28.31 | 12.14 | 16.04 | 21.72 | 8.89 | 20.32 | 51.25 | 30.54 |
Net Sale / Acq. of Real Estate Assets | -249.48 | -106.02 | -112.16 | -247.04 | -171.14 | -215.57 | -178.66 | -105.67 | -41.25 | -97.47 | -244.28 | -147.89 | -145.7 | -141.59 | -250.64 | -197.01 | -139.09 | -189.17 | -47.33 | -216.41 |
Other Investing Activities | -0.87 | -0.35 | -1.06 | -0.84 | -0.53 | -0.19 | -0.8 | -0.13 | -0.59 | -0.39 | -0.23 | -0.39 | -0.28 | -0.87 | -0.29 | -0.45 | -0.93 | -0.58 | -0.79 | -0.6 |
Investing Cash Flow | -250.34 | -106.36 | -113.22 | -247.88 | -171.67 | -215.3 | -179.32 | -105.67 | -41.62 | -97.73 | -244.39 | -148.16 | -145.76 | -142.35 | -250.82 | -197.35 | -139.81 | -189.64 | -48.02 | -216.92 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 449 | - | - | - | 249.5 | - | - | - | 152 | - | - | - | 218 | - | - | - | - | - | - |
Total Debt Issued | 643 | 449 | 474.8 | 495.91 | 368.5 | 249.5 | 96.5 | 41 | 749.84 | 152 | 226.5 | 620.88 | 295.5 | 218 | 344 | 218 | 126 | - | - | 439.58 |
Long-Term Debt Repaid | - | -417.1 | - | - | - | -133.2 | - | - | - | -167.8 | - | - | - | -175.37 | - | - | - | -0.17 | - | - |
Total Debt Repaid | -494.5 | -417.1 | -526.7 | -267.7 | -217.1 | -133.2 | -96.5 | -53 | -710.2 | -167.8 | -94.5 | -465 | -181.77 | -175.37 | -225.47 | -210.67 | -86.16 | -0.17 | -0.16 | -0.16 |
Net Debt Issued (Repaid) | 148.5 | 31.9 | -51.9 | 228.21 | 151.4 | 116.3 | - | -12 | 39.64 | -15.8 | 132 | 155.88 | 113.73 | 42.63 | 118.53 | 7.33 | 39.84 | -0.17 | -0.16 | 439.42 |
Issuance of Common Stock | 75.26 | 0.7 | 2.17 | 71.66 | 10.94 | 0.66 | 0.65 | 181.82 | 13.42 | 21.69 | 0.8 | 0.76 | 13.58 | 17.19 | 122.57 | 98.36 | 32.3 | 0.75 | 0.73 | 0.72 |
Preferred Share Repurchases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -345 | - |
Common Dividends Paid | -113.62 | -113.5 | -113.49 | -112.81 | -108.57 | -108.34 | -108.32 | -106.08 | -103.16 | -102.68 | -102.67 | -102.65 | -99.75 | -99.4 | -97.9 | -97.01 | -92.88 | -92.75 | -92.74 | -92.73 |
Preferred Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.54 | -4.49 |
Total Dividends Paid | -113.62 | -113.5 | -113.49 | -112.81 | -108.57 | -108.34 | -108.32 | -106.08 | -103.16 | -102.68 | -102.67 | -102.65 | -99.75 | -99.4 | -97.9 | -97.01 | -92.88 | -92.75 | -94.29 | -97.22 |
Other Financing Activities | -2.51 | -0.19 | -2.6 | -5.5 | -0.3 | -0.14 | -0.13 | -3 | -13.09 | -0.22 | -0.45 | -4.34 | -0.34 | -0.34 | -1.95 | -1.31 | -0.87 | -0.11 | -0.74 | -4.43 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -1.17 | -0.43 | -152.87 | 151.95 | 1.22 | -3.54 | -169.45 | 161.71 | 15.67 | -4.03 | -93.11 | 93.01 | -0.07 | -1.45 | 3.5 | -0.01 | -50.45 | -117.59 | -372.2 | 293.97 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Levered Free Cash Flow | 96.23 | 168.04 | -1,803 | 159.39 | 75.52 | 175.9 | -410.66 | 182.14 | 76.12 | 151.07 | 102.46 | 133.55 | 80.47 | 156.69 | 74.79 | 148.72 | 73.62 | 141.04 | 101.33 | 140.72 |
Unlevered Free Cash Flow | 126.91 | 198.28 | -1,772 | 190.17 | 104.04 | 203.47 | -383.59 | 208.98 | 102.72 | 176.65 | 127.63 | 157.71 | 103.89 | 179.37 | 96.7 | 170.22 | 94.99 | 162.39 | 122.68 | 160.16 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 85.54 | 18.75 | 90.48 | 1.53 | 91.09 | 0.93 | 90.95 | 0.63 | 89.63 | 2.22 | 69.11 | 4.37 | 72 | 2.69 | 69.35 | 0.85 | 69.59 | 0.55 | 63.54 | 0.57 |
Change in Working Capital | -33.12 | 17.16 | -43.48 | 52.98 | -43.19 | 37.86 | -40.6 | 46.58 | -38.09 | 34.13 | -37.18 | 39.08 | -31.29 | 30.4 | -34.74 | 44.72 | -31.24 | 24.35 | -22.09 | 39.06 |