NNN REIT, Inc. (NNN)
NYSE: NNN · Real-Time Price · USD
41.55
-0.11 (-0.26%)
At close: Sep 18, 2026, 4:00 PM EDT
42.00
+0.45 (1.08%)
Pre-market: Sep 21, 2026, 7:00 AM EDT
NNN REIT Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 384.67 | 387.27 | 389.78 | 391.72 | 392.79 | 398.92 | 396.84 | 395.62 | 404.51 | 396.54 | 392.34 | 386.32 | 367.95 | 343.42 | 334.63 | 321.53 | 316.05 | 314.9 | 290.11 | 273.83 |
Depreciation & Amortization | -1,621 | -1,623 | -1,630 | 261.49 | -235.47 | -241.32 | -245.32 | 245.79 | 242.29 | 239.66 | -191.38 | 235.36 | 232.22 | 229.79 | 223.32 | 219.9 | 214.76 | 207.76 | 204.51 | 200.04 |
Other Amortization | 10.67 | 10.2 | 9.74 | 9.35 | 8.98 | 9.21 | 8.92 | 8.64 | 8.22 | 7.35 | 7.02 | 6.69 | 6.51 | 6.47 | 6.43 | 6.37 | 6.27 | 6.07 | 7.32 | 7.21 |
Gain (Loss) on Sale of Assets | -49.5 | -56.59 | -48.22 | -44.66 | -39.86 | -41.28 | -42.29 | -37.47 | -49.7 | -46.01 | -47.49 | -47.01 | -32.91 | -19.75 | -17.44 | -15.82 | -19.4 | -22.81 | -23.09 | -20.54 |
Gain (Loss) on Sale of Investments | 0.92 | 1.31 | 1.69 | 1.87 | 1.84 | 1.98 | 2.15 | 2.32 | 2.49 | 2.5 | 2.47 | 2.45 | 2.42 | 2.4 | 2.37 | 2.35 | 2.32 | 2.29 | 3.07 | 3.13 |
Asset Writedown | 41.3 | 37.77 | 28.6 | 16.97 | 10.53 | 6.94 | 6.63 | 5.22 | 5.46 | 4.55 | 5.99 | 4.76 | 4.73 | 9.32 | 8.31 | 14.53 | 18.34 | 21.46 | 21.96 | 19.03 |
Stock-Based Compensation | 14.12 | 13.24 | 13.34 | 13.35 | 12.97 | 12.87 | 11.56 | 13.08 | 12.66 | 12.53 | 12.46 | 11.41 | 11.87 | 13.63 | 17.23 | 16.02 | 16.51 | 16.32 | 13.77 | 16.46 |
Change in Accounts Receivable | -4.34 | -2.93 | -2.42 | -1.06 | -0.46 | -0.85 | 0.38 | -6.03 | -6.62 | -8.06 | -8.31 | -1.49 | 0.28 | 2.35 | 3.92 | 5.58 | 9.09 | 15.7 | 22.32 | 28.53 |
Change in Other Net Operating Assets | -2.12 | -13.6 | 6.59 | 8.1 | 1.1 | 6.59 | 1.63 | 11.47 | 4.57 | 12.8 | 9.32 | 4.93 | 8.81 | 6.79 | -0.82 | 10.17 | 0.99 | 11.42 | 8.09 | 6.29 |
Other Operating Activities | 1,898 | 1,898 | 1,898 | 1.52 | 494.59 | 495 | 495 | 0.78 | 0.43 | 0.43 | 429.98 | 0.47 | 0.45 | 0.42 | 0.42 | -0.09 | -1.95 | -1.51 | 20.37 | 20.54 |
Operating Cash Flow | 673.01 | 650.88 | 667.13 | 658.64 | 647.01 | 648.07 | 635.5 | 639.42 | 624.31 | 622.3 | 612.41 | 603.9 | 602.34 | 594.84 | 578.36 | 580.55 | 562.98 | 571.59 | 568.43 | 554.52 |
Operating Cash Flow Growth (YoY) | 4.02% | 0.43% | 4.98% | 3.01% | 3.64% | 4.14% | 3.77% | 5.88% | 3.65% | 4.62% | 5.89% | 4.02% | 6.99% | 4.07% | 1.75% | 4.69% | 3.64% | 18.27% | 26.26% | 22.81% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Acquisition of Real Estate Assets | -912.5 | -847.84 | -937.08 | -964.14 | -801.8 | -687.98 | -572.87 | -622.22 | -693.04 | -758.47 | -795.79 | -791.4 | -813.15 | -787.12 | -842.87 | -674.77 | -702.99 | -656.32 | -553.32 | -561.27 |
Sale of Real Estate Assets | 197.8 | 211.49 | 191.16 | 151.74 | 130.76 | 146.83 | 149.83 | 133.56 | 162.15 | 123.14 | 116.33 | 105.59 | 78.21 | 58.78 | 66.96 | 102.17 | 110.99 | 125.3 | 123.05 | 84.12 |
Net Sale / Acq. of Real Estate Assets | -714.7 | -636.36 | -745.92 | -812.41 | -671.03 | -541.15 | -423.04 | -488.67 | -530.89 | -635.33 | -679.46 | -685.82 | -734.94 | -728.33 | -775.91 | -572.6 | -592 | -531.02 | -430.27 | -477.15 |
Other Investing Activities | -3.11 | -2.77 | -2.61 | -2.35 | -1.64 | -1.7 | -1.9 | -1.33 | -1.59 | -1.28 | -1.76 | -1.83 | -1.88 | -2.53 | -2.24 | -2.74 | -2.9 | -2.79 | -2.39 | -1.73 |
Investing Cash Flow | -717.8 | -639.13 | -748.06 | -814.17 | -671.96 | -541.91 | -424.34 | -489.4 | -531.9 | -636.05 | -680.66 | -687.09 | -736.28 | -730.33 | -777.63 | -574.83 | -594.4 | -533.31 | -432.18 | -478.4 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 1,589 | - | - | - | 1,039 | - | - | - | 1,361 | - | - | - | 688 | - | - | - | 881.17 | - |
Total Debt Issued | 2,063 | 1,788 | 1,589 | 1,210 | 755.5 | 1,137 | 1,039 | 1,169 | 1,749 | 1,295 | 1,361 | 1,478 | 1,076 | 906 | 688 | 344 | 565.58 | 439.58 | 881.17 | 881.17 |
Long-Term Debt Repaid | - | - | -1,145 | - | - | - | -1,028 | - | - | - | -916.65 | - | - | - | -522.46 | - | - | - | -350.63 | - |
Total Debt Repaid | -1,706 | -1,429 | -1,145 | -714.5 | -499.8 | -992.9 | -1,028 | -1,026 | -1,438 | -909.07 | -916.65 | -1,048 | -793.28 | -697.67 | -522.46 | -297.16 | -86.65 | -0.64 | -350.63 | -350.62 |
Net Debt Issued (Repaid) | 356.71 | 359.61 | 444.01 | 495.91 | 255.7 | 143.94 | 11.84 | 143.84 | 311.72 | 385.81 | 444.23 | 430.76 | 282.22 | 208.33 | 165.54 | 46.85 | 478.93 | 438.94 | 530.54 | 530.55 |
Issuance of Common Stock | 149.79 | 85.47 | 85.43 | 83.9 | 194.06 | 196.54 | 217.58 | 217.73 | 36.68 | 36.83 | 32.33 | 154.09 | 251.69 | 270.41 | 253.97 | 132.14 | 34.5 | 2.92 | 4.05 | 64.37 |
Preferred Share Repurchases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -345 | -345 | -345 | -345 | - |
Common Dividends Paid | -453.42 | -448.37 | -443.2 | -438.03 | -431.3 | -425.89 | -420.24 | -414.59 | -411.16 | -407.74 | -404.46 | -399.69 | -394.06 | -387.19 | -380.54 | -375.38 | -371.1 | -369.19 | -367.29 | -364.59 |
Preferred Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.54 | -6.03 | -10.51 | -15 | -17.94 |
Total Dividends Paid | -453.42 | -448.37 | -443.2 | -438.03 | -431.3 | -425.89 | -420.24 | -414.59 | -411.16 | -407.74 | -404.46 | -399.69 | -394.06 | -387.19 | -380.54 | -376.92 | -377.13 | -379.71 | -382.29 | -382.53 |
Other Financing Activities | -10.8 | -8.59 | -8.54 | -6.07 | -3.57 | -16.36 | -16.44 | -16.76 | -18.11 | -5.35 | -5.48 | -6.98 | -3.94 | -4.47 | -4.24 | -3.02 | -6.15 | -12.93 | -39.47 | -39.84 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -2.53 | -0.13 | -3.24 | -19.82 | -10.05 | 4.4 | 3.91 | 80.25 | 11.55 | -4.2 | -1.62 | 94.99 | 1.96 | -48.41 | -164.54 | -540.25 | -246.27 | -257.5 | -95.91 | 248.67 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Levered Free Cash Flow | -1,372 | -1,393 | -1,386 | 501.21 | 29.08 | 29.58 | 4.75 | 517.87 | 468.87 | 473.08 | 49.13 | 451.03 | 477.39 | 467.73 | 452.07 | 478.61 | 456.72 | 462.36 | 453.66 | 432.86 |
Unlevered Free Cash Flow | -1,249 | -1,273 | -1,268 | 615.15 | 139.08 | 137.66 | 110.84 | 622.06 | 570.37 | 571.41 | 144.55 | 543.19 | 566.89 | 555.17 | 538.18 | 564.17 | 540.22 | 543.78 | 532.51 | 508.95 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 196.3 | 201.85 | 184.03 | 184.5 | 183.59 | 182.13 | 183.43 | 161.59 | 165.33 | 147.7 | 148.17 | 148.4 | 144.88 | 142.47 | 140.33 | 134.53 | 134.25 | 118.72 | 123.38 | 121.93 |
Change in Working Capital | -6.46 | -16.53 | 4.17 | 7.05 | 0.64 | 5.74 | 2.01 | 5.44 | -2.06 | 4.74 | 1.01 | 3.45 | 9.09 | 9.14 | 3.1 | 15.75 | 10.08 | 27.12 | 30.41 | 34.82 |