Nano-X Imaging Ltd. (NNOX)

Nano-X Imaging Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	10.01	9.91	8.58	1.3	0	0
Revenue Growth (YoY)	8.61%	15.47%	557.82%	-	-	-
Cost of Revenue	17.13	16.5	15.46	2.82	0	0
Gross Profit	-7.12	-6.59	-6.88	-1.51	0	0
Selling, General & Admin	25.32	28.44	45.63	41.74	34.71	19.85
Research & Development	24.98	26.05	26.51	17.12	9.21	2.72
Other Operating Expenses	6.21	1.51	38.69	1.18	0	0
Operating Expenses	56.51	56	110.83	60.05	43.92	22.57
Operating Income	-63.64	-62.59	-117.71	-61.56	-43.92	-22.57
Interest Expense / Income	-1.65	-1.65	-0.79	0.29	-0.11	-0.01
Other Expense / Income	-0.39	0.18	-	-	-	-
Pretax Income	-61.6	-61.12	-116.92	-61.85	-43.82	-22.56
Income Tax	-0.34	-0.34	-3.68	-0.05	0	0
Net Income	-61.26	-60.78	-113.24	-61.8	-43.82	-22.56
Shares Outstanding (Basic)	58	56	52	48	36	25
Shares Outstanding (Diluted)	58	56	52	48	36	25
Shares Change	4.97%	7.91%	8.34%	35.23%	41.59%	21.10%
EPS (Basic)	-1.07	-1.08	-2.17	-1.28	-1.23	-0.90
EPS (Diluted)	-1.07	-1.08	-2.17	-1.28	-1.23	-0.90
Free Cash Flow	-45.5	-48.08	-50.56	-61.22	-35.55	-5.65
Free Cash Flow Per Share	-0.79	-0.85	-0.97	-1.27	-1.00	-0.22
Gross Margin	-71.15%	-66.55%	-80.21%	-115.95%	-	-
Operating Margin	-635.66%	-631.89%	-1372.23%	-4720.71%	-	-
Profit Margin	-611.89%	-613.59%	-1320.16%	-4739.11%	-	-
Free Cash Flow Margin	-454.47%	-485.41%	-589.37%	-4694.71%	-	-
EBITDA	-51.41	-50.96	-106.2	-59.27	-43.72	-22.52
EBITDA Margin	-513.50%	-514.46%	-1238.03%	-4544.94%	-	-
Depreciation & Amortization	11.84	11.81	11.51	2.29	0.21	0.05
EBIT	-63.25	-62.77	-117.71	-61.56	-43.92	-22.57
EBIT Margin	-631.78%	-633.69%	-1372.23%	-4720.71%	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).