Nano-X Imaging Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2018
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2018
Revenue	11.28	9.91	8.58	1.3	-	Upgrade
Revenue Growth (YoY)	13.91%	15.47%	557.82%	-	-	Upgrade
Cost of Revenue	21.89	16.5	15.46	2.82	-	Upgrade
Gross Profit	-10.61	-6.59	-6.88	-1.51	-	Upgrade
Selling, General & Admin	25.87	25.94	37.59	41.54	34.31	Upgrade
Research & Development	20.18	26.05	26.51	17.12	9.21	Upgrade
Other Operating Expenses	0.09	0.93	0.19	1.18	-	Upgrade
Operating Expenses	46.14	52.91	64.29	59.85	43.52	Upgrade
Operating Income	-56.75	-59.5	-71.17	-61.36	-43.52	Upgrade
Interest Expense	-	-	-	-0.29	-	Upgrade
Interest & Investment Income	-	1.65	0.79	-	0.11	Upgrade
Other Non Operating Income (Expenses)	2.87	-	-	-	-	Upgrade
EBT Excluding Unusual Items	-53.88	-57.85	-70.38	-61.65	-43.42	Upgrade
Merger & Restructuring Charges	-	-	-0.31	-0.2	-	Upgrade
Impairment of Goodwill	-	-7.42	-50.88	-	-	Upgrade
Gain (Loss) on Sale of Investments	0	-0.18	-	-	-	Upgrade
Legal Settlements	-	-0.15	-15.73	-	-	Upgrade
Other Unusual Items	-	4.49	20.38	-	-0.4	Upgrade
Pretax Income	-53.87	-61.12	-116.92	-61.85	-43.82	Upgrade
Income Tax Expense	-0.36	-0.34	-3.68	-0.05	-	Upgrade
Net Income	-53.52	-60.78	-113.24	-61.8	-43.82	Upgrade
Net Income to Common	-53.52	-60.78	-113.24	-61.8	-43.82	Upgrade
Shares Outstanding (Basic)	59	56	52	48	36	Upgrade
Shares Outstanding (Diluted)	59	56	52	48	36	Upgrade
Shares Change (YoY)	4.09%	7.91%	8.33%	35.23%	41.59%	Upgrade
EPS (Basic)	-0.91	-1.08	-2.17	-1.28	-1.23	Upgrade
EPS (Diluted)	-0.91	-1.08	-2.17	-1.28	-1.23	Upgrade
Free Cash Flow	-39.37	-48.08	-50.56	-61.22	-35.55	Upgrade
Free Cash Flow Per Share	-0.67	-0.85	-0.97	-1.27	-1.00	Upgrade
Gross Margin	-94.03%	-66.55%	-80.20%	-115.95%	-	Upgrade
Operating Margin	-502.93%	-600.74%	-829.66%	-4705.52%	-	Upgrade
Profit Margin	-474.31%	-613.59%	-1320.16%	-4739.11%	-	Upgrade
Free Cash Flow Margin	-348.89%	-485.41%	-589.37%	-4694.71%	-	Upgrade
EBITDA	-45.01	-47.69	-59.66	-59.07	-43.32	Upgrade
D&A For EBITDA	11.73	11.81	11.51	2.29	0.21	Upgrade
EBIT	-56.75	-59.5	-71.17	-61.36	-43.52	Upgrade

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q