Nano-X Imaging Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018
Revenue	9.91	8.58	1.3	0	0	0
Revenue Growth (YoY)	15.47%	557.82%	-	-	-	-
Cost of Revenue	16.5	15.46	2.82	0	0	0
Gross Profit	-6.59	-6.88	-1.51	0	0	0
Selling, General & Admin	28.44	45.63	41.74	34.71	19.85	1.23
Research & Development	26.05	26.51	17.12	9.21	2.72	0.67
Other Operating Expenses	1.51	38.69	1.18	0	0	0
Operating Expenses	56	110.83	60.05	43.92	22.57	1.9
Operating Income	-62.59	-117.71	-61.56	-43.92	-22.57	-1.9
Interest Expense / Income	-1.65	-0.79	0.29	-0.11	-0.01	0.01
Other Expense / Income	0.18	-	-	-	-	-
Pretax Income	-61.12	-116.92	-61.85	-43.82	-22.56	-1.91
Income Tax	-0.34	-3.68	-0.05	0	0	0
Net Income	-60.78	-113.24	-61.8	-43.82	-22.56	-1.91
Shares Outstanding (Basic)	56	52	48	36	25	21
Shares Outstanding (Diluted)	56	52	48	36	25	21
Shares Change	7.91%	8.34%	35.23%	41.59%	21.10%	-
EPS (Basic)	-1.08	-2.17	-1.28	-1.23	-0.90	-0.09
EPS (Diluted)	-1.08	-2.17	-1.28	-1.23	-0.90	-0.09
Free Cash Flow	-48.08	-50.56	-61.22	-35.55	-5.65	-3.74
Free Cash Flow Per Share	-0.85	-0.97	-1.27	-1.00	-0.22	-0.18
Gross Margin	-66.55%	-80.21%	-115.95%	-	-	-
Operating Margin	-631.89%	-1372.23%	-4720.71%	-	-	-
Profit Margin	-613.59%	-1320.16%	-4739.11%	-	-	-
Free Cash Flow Margin	-485.41%	-589.37%	-4694.71%	-	-	-
EBITDA	-50.96	-106.2	-59.27	-43.72	-22.52	-1.87
EBITDA Margin	-514.46%	-1238.03%	-4544.94%	-	-	-
Depreciation & Amortization	11.81	11.51	2.29	0.21	0.05	0.04
EBIT	-62.77	-117.71	-61.56	-43.92	-22.57	-1.9
EBIT Margin	-633.69%	-1372.23%	-4720.71%	-	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).