Northrop Grumman Corporation (NOC)
NYSE: NOC · Real-Time Price · USD
585.87
+11.13 (1.94%)
Aug 14, 2026, 4:00 PM EDT - Market closed
Northrop Grumman Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42,892 | 41,954 | 41,033 | 39,290 | 36,602 | 35,667 | |
Revenue Growth | 5.90% | 2.25% | 4.44% | 7.34% | 2.62% | -3.08% |
Cost of Revenue | 34,288 | 33,641 | 32,671 | 32,739 | 29,128 | 28,399 |
Gross Profit | 8,604 | 8,313 | 8,362 | 6,551 | 7,474 | 7,268 |
Selling, General & Admin | 2,873 | 2,965 | 2,893 | 3,906 | 1,136 | -227 |
Operating Expenses | 2,873 | 2,965 | 2,893 | 3,906 | 1,136 | -227 |
Operating Income | 5,731 | 5,348 | 5,469 | 2,645 | 6,338 | 7,495 |
Interest Expense | -659 | -665 | -621 | -545 | -506 | -556 |
Other Non Operating Income (Expenses) | 109 | 109 | 168 | 149 | 4 | 73 |
EBT Excluding Unusual Items | 5,181 | 4,792 | 5,016 | 2,249 | 5,836 | 7,012 |
Gain (Loss) on Sale of Investments | 80 | 45 | - | 97 | - | - |
Gain (Loss) on Sale of Assets | - | 231 | - | - | - | 1,980 |
Other Unusual Items | - | - | - | - | - | -54 |
Pretax Income | 5,261 | 5,068 | 5,016 | 2,346 | 5,836 | 8,938 |
Income Tax Expense | 765 | 886 | 842 | 290 | 940 | 1,933 |
Net Income | 4,496 | 4,182 | 4,174 | 2,056 | 4,896 | 7,005 |
Net Income to Common | 4,496 | 4,182 | 4,174 | 2,056 | 4,896 | 7,005 |
Net Income Growth | 13.97% | 0.19% | 103.02% | -58.01% | -30.11% | 119.66% |
Shares Outstanding (Basic) | 142 | 144 | 147 | 152 | 155 | 160 |
Shares Outstanding (Diluted) | 143 | 144 | 147 | 152 | 156 | 161 |
Shares Change | -1.75% | -2.38% | -3.09% | -2.31% | -3.29% | -4.00% |
EPS (Basic) | 31.56 | 29.14 | 28.39 | 13.57 | 31.61 | 43.70 |
EPS (Diluted) | 31.50 | 29.08 | 28.34 | 13.53 | 31.47 | 43.54 |
EPS Growth | 16.03% | 2.61% | 109.46% | -57.01% | -27.72% | 128.80% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,646 | 3,307 | 2,621 | 2,100 | 1,466 | 2,152 |
Free Cash Flow Per Share | 25.54 | 23.00 | 17.79 | 13.82 | 9.42 | 13.38 |
Dividend Per Share | 9.400 | 8.990 | 8.050 | 7.340 | 6.760 | 6.160 |
Dividend Growth | 10.72% | 11.68% | 9.67% | 8.58% | 9.74% | 8.64% |
Gross Margin | 20.06% | 19.81% | 20.38% | 16.67% | 20.42% | 20.38% |
Operating Margin | 13.36% | 12.75% | 13.33% | 6.73% | 17.32% | 21.01% |
Profit Margin | 10.48% | 9.97% | 10.17% | 5.23% | 13.38% | 19.64% |
Free Cash Flow Margin | 8.50% | 7.88% | 6.39% | 5.34% | 4.00% | 6.03% |
EBITDA | 7,255 | 6,820 | 6,839 | 3,983 | 7,680 | 8,734 |
EBITDA Margin | 16.91% | 16.26% | 16.67% | 10.14% | 20.98% | 24.49% |
D&A For EBITDA | 1,524 | 1,472 | 1,370 | 1,338 | 1,342 | 1,239 |
EBIT | 5,731 | 5,348 | 5,469 | 2,645 | 6,338 | 7,495 |
EBIT Margin | 13.36% | 12.75% | 13.33% | 6.73% | 17.32% | 21.01% |
Effective Tax Rate | 14.54% | 17.48% | 16.79% | 12.36% | 16.11% | 21.63% |
Revenue as Reported | 42,892 | 41,954 | 41,033 | 39,290 | 36,602 | 35,667 |