NOV Inc. (NOV)
NYSE: NOV · Real-Time Price · USD
16.26
+0.27 (1.69%)
At close: Nov 20, 2024, 4:00 PM
16.24
-0.02 (-0.12%)
Pre-market: Nov 21, 2024, 5:01 AM EST
NOV Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,905 | 8,583 | 7,237 | 5,524 | 6,090 | 8,479 | Upgrade
|
| Revenue Growth (YoY) | 7.12% | 18.60% | 31.01% | -9.29% | -28.18% | 0.31% | Upgrade
|
| Cost of Revenue | 7,012 | 6,740 | 5,840 | 4,750 | 5,656 | 7,634 | Upgrade
|
| Gross Profit | 1,893 | 1,843 | 1,397 | 774 | 434 | 845 | Upgrade
|
| Selling, General & Admin | 1,143 | 1,141 | 1,019 | 908 | 968 | 1,303 | Upgrade
|
| Operating Expenses | 1,143 | 1,141 | 1,019 | 908 | 968 | 1,303 | Upgrade
|
| Operating Income | 750 | 702 | 378 | -134 | -534 | -458 | Upgrade
|
| Interest Expense | -90 | -88 | -78 | -77 | -84 | -100 | Upgrade
|
| Interest & Investment Income | 34 | 28 | 19 | 9 | 7 | 20 | Upgrade
|
| Earnings From Equity Investments | 55 | 119 | 68 | -5 | -260 | -13 | Upgrade
|
| Currency Exchange Gain (Loss) | -38 | -84 | -25 | -16 | -2 | -36 | Upgrade
|
| Other Non Operating Income (Expenses) | -24 | -14 | -10 | -7 | -15 | -54 | Upgrade
|
| EBT Excluding Unusual Items | 687 | 663 | 352 | -230 | -888 | -641 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1,295 | -3,509 | Upgrade
|
| Gain (Loss) on Sale of Assets | 131 | - | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -596 | -2,312 | Upgrade
|
| Other Unusual Items | -51 | -51 | -114 | - | - | - | Upgrade
|
| Pretax Income | 767 | 612 | 238 | -230 | -2,779 | -6,462 | Upgrade
|
| Income Tax Expense | -302 | -373 | 83 | 15 | -242 | -369 | Upgrade
|
| Earnings From Continuing Operations | 1,069 | 985 | 155 | -245 | -2,537 | -6,093 | Upgrade
|
| Net Income to Company | 1,069 | 985 | 155 | -245 | -2,537 | -6,093 | Upgrade
|
| Minority Interest in Earnings | 4 | 8 | - | -5 | -5 | -2 | Upgrade
|
| Net Income | 1,073 | 993 | 155 | -250 | -2,542 | -6,095 | Upgrade
|
| Net Income to Common | 1,073 | 993 | 155 | -250 | -2,542 | -6,095 | Upgrade
|
| Net Income Growth | 115.03% | 540.65% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 394 | 393 | 390 | 386 | 384 | 382 | Upgrade
|
| Shares Outstanding (Diluted) | 398 | 397 | 394 | 386 | 384 | 382 | Upgrade
|
| Shares Change (YoY) | 0.38% | 0.76% | 2.07% | 0.52% | 0.52% | 1.06% | Upgrade
|
| EPS (Basic) | 2.73 | 2.53 | 0.40 | -0.65 | -6.62 | -15.96 | Upgrade
|
| EPS (Diluted) | 2.70 | 2.50 | 0.39 | -0.65 | -6.62 | -15.96 | Upgrade
|
| EPS Growth | 114.38% | 541.03% | - | - | - | - | Upgrade
|
| Free Cash Flow | 781 | -140 | -393 | 90 | 700 | 481 | Upgrade
|
| Free Cash Flow Per Share | 1.96 | -0.35 | -1.00 | 0.23 | 1.82 | 1.26 | Upgrade
|
| Dividend Per Share | 0.250 | 0.200 | 0.200 | 0.050 | 0.050 | 0.200 | Upgrade
|
| Dividend Growth | 25.00% | 0% | 300.00% | 0% | -75.00% | 0% | Upgrade
|
| Gross Margin | 21.26% | 21.47% | 19.30% | 14.01% | 7.13% | 9.97% | Upgrade
|
| Operating Margin | 8.42% | 8.18% | 5.22% | -2.43% | -8.77% | -5.40% | Upgrade
|
| Profit Margin | 12.05% | 11.57% | 2.14% | -4.53% | -41.74% | -71.88% | Upgrade
|
| Free Cash Flow Margin | 8.77% | -1.63% | -5.43% | 1.63% | 11.49% | 5.67% | Upgrade
|
| EBITDA | 1,105 | 1,027 | 703 | 172 | -182 | 75 | Upgrade
|
| EBITDA Margin | 12.41% | 11.97% | 9.71% | 3.11% | -2.99% | 0.88% | Upgrade
|
| D&A For EBITDA | 355 | 325 | 325 | 306 | 352 | 533 | Upgrade
|
| EBIT | 750 | 702 | 378 | -134 | -534 | -458 | Upgrade
|
| EBIT Margin | 8.42% | 8.18% | 5.22% | -2.43% | -8.77% | -5.40% | Upgrade
|
| Effective Tax Rate | - | - | 34.87% | - | - | - | Upgrade
|
| Revenue as Reported | 8,583 | 8,583 | 7,237 | 5,524 | 6,090 | 8,479 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.