Home » Stocks » National Oilwell Varco » Financials » Income Statement

National Oilwell Varco, Inc. (NOV)

Stock Price: $11.74 USD -0.11 (-0.93%)
Updated Sep 18, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue8,4798,4537,3047,25114,75721,44019,22117,19414,65812,15612,71213,4319,7897,0264,6452,3182,0051,5221,7471,1508401,4491,09776286.88
Revenue Growth0.31%15.73%0.73%-50.86%-31.17%11.54%11.79%17.3%20.58%-4.37%-5.35%37.21%39.33%51.27%100.36%15.62%31.74%-12.91%51.96%36.95%-42.06%32.06%44.05%776.91%-
Cost of Revenue7,6347,0096,4127,35211,69415,63114,11712,15110,1618,3248,9289,3596,9595,2653,6571,8141,5361,1671,3209006871,11788163961.25
Gross Profit8451,444892-1013,0635,8095,1045,0434,4973,8323,7844,0722,8301,76198750446935542824915333221712225.62
Selling, General & Admin1,3031,2331,1691,3381,7642,0921,9051,6541,5601,3851,3221,15478665047932830522823918715017511478.2715.56
Other Operating Expenses5,8210.000.009721,6891040.000.000.000.001470.000.000.0031.700.000.000.000.0014.081.7817.0210.6616.610.00
Operating Expenses7,1241,2331,1692,3103,4532,1961,9051,6541,5601,3851,4691,15478665051032830522823920115219212594.8815.56
Operating Income-6,279211-277-2,411-3903,6133,1993,3892,9372,4472,3152,9182,0441,11147717616412818948.461.3314091.7927.5010.06
Interest Expense / Income10093.0010210510310511149.0040.0050.0053.0067.0050.0048.7052.9038.4038.9027.3024.9319.0715.8714.267.0912.240.06
Other Expense / Income85.0086.0014.0010398.00-33.00-182-116-34.00-8.0058.00-94.00-19.0022.70-1.900.809.60-5.50-3.672.350.310.53-0.822.54-2.20
Pretax Income-6,46432.00-393-2,619-5913,5413,2703,4562,9312,4052,2042,9452,0131,04042613711610616827.04-14.8612585.5212.7212.20
Income Tax-36963.00-156-2071781,03994396593773873599367635613921.6035.9038.8063.9513.90-5.4743.6931.326.574.41
Net Income-6,095-31.00-237-2,412-7692,5022,3272,4911,9941,6671,4691,9521,33768428711579.7067.1010413.14-9.3981.3454.206.157.79
Shares Outstanding (Basic)38237837737638742842642542241741639735435031317216916216215914313610680.0422.51
Shares Outstanding (Diluted)38237837737638743042842742441941739935535431717317016316316214313710881.1122.84
Shares Change1.06%0.27%0.27%-2.84%-9.58%0.47%0.24%0.71%1.2%0.24%4.79%12.15%1.03%12.02%82.28%1.54%4.32%0.23%1.88%10.68%5.12%28.62%32.46%255.49%-
EPS (Basic)-15.96-0.08-0.63-6.41-1.995.855.465.864.733.993.534.913.771.950.920.670.470.420.650.09-0.070.600.510.080.35
EPS (Diluted)-15.96-0.08-0.63-6.41-1.995.825.445.834.703.983.524.903.761.930.910.670.470.410.640.08-0.070.600.510.080.34
EPS Growth-----6.99%-6.69%24.04%18.09%13.07%-28.16%30.32%94.82%112.09%36.84%41.49%14.63%-35.43%693.75%--17.82%573.33%-77.94%-
Free Cash Flow Per Share1.260.731.701.802.274.476.530.123.933.144.444.822.642.90-0.090.74-0.010.57-0.330.070.510.02-0.29-0.22-0.05
Dividend Per Share0.200.200.200.611.849.730.910.490.450.411.10--------------
Dividend Growth0%0%-67.21%-66.85%-81.09%969.01%85.71%8.89%9.76%-62.73%---------------
Gross Margin10%17.1%12.2%-1.4%20.8%27.1%26.6%29.3%30.7%31.5%29.8%30.3%28.9%25.1%21.3%21.7%23.4%23.3%24.5%21.7%18.2%22.9%19.7%16.1%29.5%
Operating Margin-74.1%2.5%-3.8%-33.3%-2.6%16.9%16.6%19.7%20.0%20.1%18.2%21.7%20.9%15.8%10.3%7.6%8.2%8.4%10.8%4.2%0.2%9.6%8.4%3.6%11.6%
Profit Margin-71.9%-0.4%-3.2%-33.3%-5.2%11.7%12.1%14.5%13.6%13.7%11.6%14.5%13.7%9.7%6.2%5%4%4.4%6%1.1%-1.1%5.6%4.9%0.8%9%
FCF Margin5.7%3.3%8.8%9.3%6.0%8.9%14.5%0.3%11.3%10.8%14.5%14.3%9.6%14.5%-0.6%5.5%-0.1%6.1%-3.0%0.9%8.7%0.2%-2.8%-2.3%-1.3%
Effective Tax Rate-----29.3%28.8%27.9%32.0%30.7%33.3%33.7%33.6%34.2%32.6%15.8%31.1%36.6%38.1%51.4%-34.9%36.6%51.7%36.1%
EBITDA-5,831815407-1,8112594,4244,1194,1213,5262,9622,7473,4142,2771,24959321919415823281.1426.5516010833.7316.82
EBITDA Margin-68.8%9.6%5.6%-25%1.8%20.6%21.4%24%24.1%24.4%21.6%25.4%23.3%17.8%12.8%9.5%9.7%10.4%13.3%7.1%3.2%11%9.8%4.4%19.4%
EBIT-6,364125-291-2,514-4883,6463,3813,5052,9712,4552,2573,0122,0631,08847917515513319346.111.0113992.6124.9612.26
EBIT Margin-75.1%1.5%-4.0%-34.7%-3.3%17.0%17.6%20.4%20.3%20.2%17.8%22.4%21.1%15.5%10.3%7.6%7.7%8.8%11.0%4.0%0.1%9.6%8.4%3.3%14.1%