NOV Inc. (NOV)
NYSE: NOV · Real-Time Price · USD
20.45
+0.45 (2.25%)
Jun 2, 2026, 4:00 PM EDT - Market closed
NOV Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,693 | 8,744 | 8,870 | 8,583 | 7,237 | 5,524 | |
Revenue Growth (YoY) | -1.42% | -1.42% | 3.34% | 18.60% | 31.01% | -9.29% |
Cost of Revenue | 6,994 | 6,977 | 6,860 | 6,750 | 5,903 | 4,750 |
Gross Profit | 1,699 | 1,767 | 2,010 | 1,833 | 1,334 | 774 |
Selling, General & Admin | 1,240 | 1,203 | 1,134 | 1,182 | 1,070 | 908 |
Other Operating Expenses | 70 | 70 | - | - | - | - |
Total Operating Expenses | 1,310 | 1,273 | 1,134 | 1,182 | 1,070 | 908 |
Operating Income | 389 | 494 | 876 | 651 | 264 | -134 |
Interest Income | 32 | 35 | 74 | 147 | 87 | 4 |
Interest Expense | -91 | -88 | -91 | -88 | -78 | -77 |
Other Non-Operating Income (Expense) | -61 | -66 | -28 | -98 | -35 | -23 |
Total Non-Operating Income (Expense) | -120 | -119 | -45 | -39 | -26 | -96 |
Pretax Income | 289 | 375 | 831 | 612 | 238 | -230 |
Provision for Income Taxes | 192 | 224 | 196 | -373 | 83 | 15 |
Net Income | 91 | 145 | 635 | 993 | 155 | -250 |
Minority Interest in Earnings | 6 | 6 | - | -8 | - | 5 |
Net Income to Common | 91 | 145 | 635 | 993 | 155 | -250 |
Net Income Growth | -84.55% | -77.16% | -36.05% | 540.65% | - | - |
Shares Outstanding (Basic) | 368 | 372 | 392 | 393 | 390 | 386 |
Shares Outstanding (Diluted) | 370 | 375 | 396 | 397 | 394 | 386 |
Shares Change (YoY) | -5.56% | -5.30% | -0.25% | 0.76% | 2.07% | 0.52% |
EPS (Basic) | 0.24 | 0.39 | 1.62 | 2.53 | 0.40 | -0.65 |
EPS (Diluted) | 0.24 | 0.39 | 1.60 | 2.50 | 0.39 | -0.65 |
EPS Growth | -84.00% | -75.63% | -36.00% | 541.03% | - | - |
Shares Outstanding | 360.26 | 360.8 | 381.55 | 393.95 | 392.83 | 392.67 |
Free Cash Flow | 734 | 876 | 953 | -140 | -393 | 90 |
Free Cash Flow Growth | -16.21% | -8.08% | - | - | - | -87.14% |
Free Cash Flow Per Share | 1.99 | 2.34 | 2.41 | -0.35 | -1.00 | 0.23 |
Dividends Per Share | 0.315 | 0.300 | 0.275 | 0.200 | 0.200 | 0.050 |
Dividend Growth | 5.00% | 9.09% | 37.50% | - | 300.00% | - |
Gross Margin | 19.54% | 20.21% | 22.66% | 21.36% | 18.43% | 14.01% |
Operating Margin | 4.47% | 5.65% | 9.88% | 7.58% | 3.65% | -2.43% |
Profit Margin | 1.12% | 1.73% | 7.16% | 11.48% | 2.14% | -4.44% |
FCF Margin | 8.44% | 10.02% | 10.74% | -1.63% | -5.43% | 1.63% |
EBITDA | 747 | 849 | 1,219 | 953 | 565 | 172 |
EBITDA Margin | 8.59% | 9.71% | 13.74% | 11.10% | 7.81% | 3.11% |
EBIT | 389 | 494 | 876 | 651 | 264 | -134 |
EBIT Margin | 4.47% | 5.65% | 9.88% | 7.58% | 3.65% | -2.43% |
Effective Tax Rate | 66.44% | 59.73% | 23.59% | -60.95% | 34.87% | -6.52% |