Home » Stocks » NOV » Financials

National Oilwell Varco, Inc. (NOV)

Stock Price: $16.21 USD -1.00 (-5.81%)
Updated Jun 17, 2021 1:47 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year202020192018201720162015201420132012201120102009200820072006
Revenue6,0908,4798,4537,3047,25114,75721,44019,22117,19414,65812,15612,71213,4319,7897,026
Revenue Growth-28.18%0.31%15.73%0.73%-50.86%-31.17%11.54%11.79%17.3%20.58%-4.37%-5.35%37.21%39.33%-
Cost of Revenue5,6567,6347,0096,4127,35211,69415,63114,11712,15110,1618,3248,9289,3596,9595,265
Gross Profit4348451,444892-1013,0635,8095,1045,0434,4973,8323,7844,0722,8301,761
Selling, General & Admin9681,3031,2331,1691,3381,7642,0921,9051,6541,5601,3851,3221,154786650
Other Operating Expenses1,8915,8210.000.009721,6891040.000.000.000.001470.000.000.00
Operating Expenses2,8597,1241,2331,1692,3103,4532,1961,9051,6541,5601,3851,4691,154786650
Operating Income-2,425-6,279211-277-2,411-3903,6133,1993,3892,9372,4472,3152,9182,0441,111
Interest Expense / Income84.0010093.0010210510310511149.0040.0050.0053.0067.0050.0048.70
Other Expense / Income27585.0086.0014.0010398.00-33.00-182-116-34.00-8.0058.00-94.00-19.0022.70
Pretax Income-2,784-6,46432.00-393-2,619-5913,5413,2703,4562,9312,4052,2042,9452,0131,040
Income Tax-242-36963.00-156-2071781,039943965937738735993676356
Net Income-2,542-6,095-31.00-237-2,412-7692,5022,3272,4911,9941,6671,4691,9521,337684
Shares Outstanding (Basic)384382378377376387428426425422417416397354350
Shares Outstanding (Diluted)384382378377376387430428427424419417399355354
Shares Change0.52%1.06%0.27%0.27%-2.84%-9.58%0.47%0.24%0.71%1.2%0.24%4.79%12.15%1.03%-
EPS (Basic)-6.62-15.96-0.08-0.63-6.41-1.995.855.465.864.733.993.534.913.771.95
EPS (Diluted)-6.62-15.96-0.08-0.63-6.41-1.995.825.445.834.703.983.524.903.761.93
EPS Growth------6.99%-6.69%24.04%18.09%13.07%-28.16%30.32%94.82%-
Free Cash Flow Per Share1.821.260.731.701.802.274.476.530.123.933.144.444.822.642.90
Dividend Per Share0.050.200.200.200.611.849.730.910.490.450.411.10---
Dividend Growth-75%0%0%-67.21%-66.85%-81.09%969.01%85.71%8.89%9.76%-62.73%----
Gross Margin7.1%10%17.1%12.2%-1.4%20.8%27.1%26.6%29.3%30.7%31.5%29.8%30.3%28.9%25.1%
Operating Margin-39.8%-74.1%2.5%-3.8%-33.3%-2.6%16.9%16.6%19.7%20.0%20.1%18.2%21.7%20.9%15.8%
Profit Margin-41.7%-71.9%-0.4%-3.2%-33.3%-5.2%11.7%12.1%14.5%13.6%13.7%11.6%14.5%13.7%9.7%
FCF Margin11.5%5.7%3.3%8.8%9.3%6.0%8.9%14.5%0.3%11.3%10.8%14.5%14.3%9.6%14.5%
Effective Tax Rate------29.3%28.8%27.9%32.0%30.7%33.3%33.7%33.6%34.2%
EBITDA-2,348-5,831815407-1,8112594,4244,1194,1213,5262,9622,7473,4142,2771,249
EBITDA Margin-38.6%-68.8%9.6%5.6%-25%1.8%20.6%21.4%24%24.1%24.4%21.6%25.4%23.3%17.8%
EBIT-2,700-6,364125-291-2,514-4883,6463,3813,5052,9712,4552,2573,0122,0631,088
EBIT Margin-44.3%-75.1%1.5%-4.0%-34.7%-3.3%17.0%17.6%20.4%20.3%20.2%17.8%22.4%21.1%15.5%

Showing 15 of 26 years

11 more years are available