| 1,552 | 1,230 | 816 | 1,069 | 1,591 |
Cash & Short-Term Investments | 1,552 | 1,230 | 816 | 1,069 | 1,591 |
| 26.18% | 50.73% | -23.67% | -32.81% | -5.97% |
| 1,701 | 1,819 | 1,905 | 1,739 | 1,321 |
| 1,799 | 1,932 | 2,151 | 1,813 | 1,331 |
| 768 | 789 | 968 | 872 | 659 |
| 5,820 | 5,770 | 5,840 | 5,493 | 4,902 |
Net Property, Plant & Equipment | 2,552 | 2,471 | 2,409 | 2,298 | 2,360 |
| 455 | 508 | 450 | 490 | 503 |
| 1,582 | 1,630 | 1,562 | 1,505 | 1,527 |
| 163 | 163 | 211 | 117 | 50 |
| 719 | 819 | 822 | 232 | 208 |
|
| 831 | 837 | 904 | 906 | 612 |
| 879 | 879 | 892 | 987 | 802 |
Current Portion of Long-Term Debt | 30 | 37 | 13 | 13 | 5 |
Current Portion of Leases | 101 | 102 | 94 | 87 | 99 |
| 565 | 492 | 532 | 444 | 392 |
Total Current Liabilities | 2,406 | 2,347 | 2,435 | 2,437 | 1,910 |
| 1,688 | 1,703 | 1,712 | 1,717 | 1,708 |
| 521 | 544 | 558 | 549 | 576 |
Other Long-Term Liabilities | 354 | 339 | 347 | 298 | 292 |
Total Long-Term Liabilities | 2,563 | 2,586 | 2,617 | 2,564 | 2,576 |
|
| 4 | 4 | 4 | 4 | 4 |
Additional Paid-in Capital | 8,361 | 8,625 | 8,812 | 8,754 | 8,685 |
Accumulated Other Comprehensive Income | -1,424 | -1,625 | -1,493 | -1,593 | -1,546 |
| -673 | -628 | -1,155 | -2,069 | -2,146 |
Total Common Shareholders' Equity | 6,268 | 6,376 | 6,168 | 5,096 | 4,997 |
| 54 | 52 | 74 | 38 | 67 |
| 6,322 | 6,428 | 6,242 | 5,134 | 5,064 |
Total Liabilities & Equity | 11,291 | 11,361 | 11,294 | 10,135 | 9,550 |
| 2,340 | 2,386 | 2,377 | 2,366 | 2,388 |
| -788 | -1,156 | -1,561 | -1,297 | -797 |
| -2.10 | -2.92 | -3.93 | -3.29 | -2.06 |
| 6,268 | 6,376 | 6,168 | 5,096 | 4,997 |
| 16.71 | 16.10 | 15.54 | 12.93 | 12.95 |
| 4,231 | 4,238 | 4,156 | 3,101 | 2,967 |
Tangible Book Value Per Share | 11.28 | 10.70 | 10.47 | 7.87 | 7.69 |