ServiceNow, Inc. (NOW)

NYSE: NOW · IEX Real-Time Price · USD
506.51
+7.06 (1.41%)
At close: Aug 12, 2022 4:00 PM
506.35
-0.16 (-0.03%)
After-hours: Aug 12, 2022 7:56 PM EDT

Income Statement (Quarterly)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Quarter Ended 2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-30 +6 Quarters
Revenue
1,7521,7221,6141,5121,4091,3601,2501,1521,0711,046951.34885.83833.9788.93715.44673.1631.06589.22549.09492.37448.26428.77386.14357.66341.31305.88285.65261.15246.72211.96198178.71166.76139.09125.23111.26102.2285.9475.1664.35
Upgrade
Revenue Growth (YoY)
24.34%26.62%29.12%31.25%31.56%30.02%31.39%30.05%28.43%32.58%32.97%31.61%32.14%33.89%30.29%36.70%40.78%37.42%42.20%37.67%31.33%40.18%35.18%36.95%38.34%44.31%44.27%46.13%47.95%52.39%58.11%60.63%63.13%61.85%66.61%72.91%80.05%81.19%91.85%88.16%
Upgrade
Cost of Revenue
389369374350329299279252233223210.81200.79198.15186.25168.16157.86153.17143.47134.16127.49122.13116.08105.25102.8496.6594.2690.9181.8979.7276.970.6466.0958.9453.1145.3841.583632.3132.3127.57
Upgrade
Gross Profit
1,3631,3531,2401,1621,0801,061971900838823740.53685.04635.76602.67547.28515.24477.89445.75414.93364.89326.13312.69280.89254.82244.66211.62194.74179.26167135.07127.37112.63107.8285.9879.8569.6866.2253.6342.8536.77
Upgrade
Selling, General & Admin
897852813730696650669563530547509.18438.62479.34445.87398.34370.02381.96348.76311.27270.33273.92249.99189.92206.58222.58199.85167.16151.48166.96139.45122.02107.44116.8591.0575.3463.5267.6250.5139.1639.34
Upgrade
Research & Development
444414392358333314284268245227202.96190.1183.42172.52148.66135.66127.92117.27104.5698.4790.0184.4973.9375.0270.3665.9258.4455.8253.2849.8542.0339.6835.4431.1123.8720.8217.9516.0413.2410.78
Upgrade
Other Operating Expenses
000000000000000000000000027000000000000000
Upgrade
Operating Expenses
1,3411,2661,2051,0881,029964953831775774712.14628.72662.76618.39547505.67509.88466.03415.83368.8363.92334.48263.85281.59292.94535.77225.6207.3220.23189.3164.05147.13152.29122.1699.2184.3385.5766.5452.3950.12
Upgrade
Operating Income
2287357451971869634928.3956.32-27-15.710.289.57-31.99-20.28-0.9-3.91-37.79-21.7917.04-26.78-48.28-324.15-30.86-28.04-53.24-54.23-36.68-34.5-44.47-36.18-19.36-14.65-19.34-12.91-9.54-13.35
Upgrade
Interest Expense / Income
66777788898.198.378.278.178.9411.2315.517.0616.8116.5711.348.688.538.398.258.117.977.847.717.5811.925.955.235.963.500000
Upgrade
Other Expense / Income
-13-4-4-1-6-9-435-7-8-13.8-12.82-18.95-12.43-10.62-8.9-6.64-29.99-4.56-0.588.49-7.73-0.28-1.78-2.26-0.7-3.183.95-0.52-4.7-5.350000.83-0.61.32-0.12-0.46-0.62
Upgrade
Pretax Income
298532685099142662483460.77-16.32-11.461.967.23-40.85-7.36-13.15-19.9-57.62-22.748.79-33.38-54.27-331.56-35.65-39.83-60.42-57.11-43.25-40.45-49.7-42.14-23.69-14.05-20.67-12.79-9.08-12.73
Upgrade
Income Tax
91065-917-313210-565.0320.17-5.24-9.91-5.06-1.1811.9-17.984.192.29-1.81-1.233.822.88-4.641.771.721.21.50.991.420.60.661.170.550.660.740.560.850.32
Upgrade
Net Income
20752663598217134148599.0340.6-11.08-1.557.028.41-52.7510.62-17.35-22.18-55.8-21.514.97-36.26-49.63-333.33-37.38-41.03-61.93-58.09-44.66-41.05-50.36-43.31-24.23-14.71-21.41-13.36-9.93-13.05
Upgrade
Net Income Common
20752663598217134148599.0340.6-11.08-1.557.028.41-52.7510.62-17.35-22.18-55.8-21.514.97-36.26-49.63-333.33-37.38-41.03-61.93-58.09-44.66-41.05-50.36-43.31-24.23-14.71-21.41-13.36-9.93-13.05
Upgrade
Net Income Growth
-66.10%-8.54%52.94%384.62%43.90%70.83%-97.16%-67.98%--8439.22%383.02%----------------------------
Upgrade
Shares Outstanding (Basic)
20120019919919819719319319119018918818718218017917717517417217016916716516416216015715415214914614414214013713413074118
Upgrade
Shares Outstanding (Diluted)
20320320420320220220120220120019919818718218019217719017417217016916716516416216015715415214914614414214013713413074118
Upgrade
Shares Change
0.37%0.26%1.53%0.63%0.41%1.17%1.37%2.01%7.92%9.82%10.50%2.96%5.26%-4.30%3.55%11.82%4.06%12.75%4.07%3.93%4.02%4.12%4.42%5.38%6.07%6.90%7.44%7.24%6.93%6.72%6.56%6.46%7.44%9.46%88.82%16.79%383.85%416.57%250.21%246.47%
Upgrade
EPS (Basic)
0.100.380.130.320.300.420.080.070.210.253.210.22-0.06-0.010.040.05-0.300.06-0.10-0.13-0.33-0.130.04-0.22-0.30-2.06-0.23-0.26-0.40-0.38-0.30-0.28-0.35-0.30-0.17-0.11-0.16-0.10-0.02-0.11
Upgrade
EPS (Diluted)
0.100.370.130.310.290.410.090.060.200.243.040.21-0.06-0.010.040.04-0.300.06-0.10-0.13-0.33-0.130.04-0.22-0.30-2.06-0.23-0.26-0.40-0.38-0.30-0.28-0.35-0.30-0.17-0.11-0.16-0.10-0.02-0.11
Upgrade
EPS Growth
-65.52%-9.76%44.44%416.67%45.00%70.83%-97.04%-71.43%--7500.00%425.00%----------------------------
Upgrade
Free Cash Flow Per Share
1.403.853.701.141.063.152.790.781.342.151.620.640.841.720.980.550.411.220.860.550.550.920.660.40-1.050.310.510.270.420.270.270.050.180.090.140.03-0.010.040.09-0.02
Upgrade
Gross Margin
77.80%78.60%76.80%76.90%76.70%78.00%77.70%78.10%78.20%78.70%77.80%77.30%76.20%76.40%76.50%76.50%75.70%75.70%75.60%74.10%72.80%72.90%72.70%71.20%71.70%69.20%68.20%68.60%67.70%63.70%64.30%63.00%64.70%61.80%63.80%62.60%64.80%62.40%57.00%57.10%
Upgrade
Operating Margin
1.30%5.10%2.20%4.90%3.60%7.10%1.40%6.00%5.90%4.70%3.00%6.40%-3.20%-2.00%0.00%1.40%-5.10%-3.40%-0.20%-0.80%-8.40%-5.10%4.40%-7.50%-14.10%-106.00%-10.80%-10.70%-21.60%-25.60%-18.50%-19.30%-26.70%-26.00%-15.50%-13.20%-18.90%-15.00%-12.70%-20.70%
Upgrade
Profit Margin
1.10%4.40%1.60%4.20%4.20%6.00%1.40%1.10%3.80%4.60%63.00%4.60%-1.30%-0.20%1.00%1.20%-8.40%1.80%-3.20%-4.50%-12.40%-5.00%1.30%-10.10%-14.50%-109.00%-13.10%-15.70%-25.10%-27.40%-22.60%-23.00%-30.20%-31.10%-19.30%-13.20%-20.90%-15.50%-13.20%-20.30%
Upgrade
Free Cash Flow Margin
16.10%44.70%45.70%14.90%14.80%45.60%43.00%13.00%24.00%39.10%32.20%13.60%18.90%39.80%24.80%14.50%11.60%36.40%27.30%19.30%20.70%36.00%28.60%18.30%-50.40%16.20%28.60%16.40%26.40%19.20%20.60%3.90%15.40%9.50%16.00%3.50%-2.00%5.40%9.00%-4.40%
Upgrade
Effective Tax Rate
31.03%11.76%18.75%7.35%-18.00%17.17%-21.43%50.00%33.87%0.00%-1661.79%33.19%32.09%86.51%-258.82%-16.25%-29.12%244.32%-31.89%-11.48%3.14%5.40%43.48%-8.62%8.55%-0.53%-4.84%-3.01%-2.49%-1.73%-3.28%-1.49%-1.33%-2.77%-2.30%-4.72%-3.58%-4.41%-9.35%-2.52%
Upgrade
EBITDA
140192165200172212115118153133114.41133.1552.2852.1654.0156.349.8643.1235.7326.07-19.111.1640.69-2.73-26.02-306-11.28-16.89-37.68-35.7-18.01-22.4-35.78-28.24-12.35-7.44-15.33-8.43-4.42-8.76
Upgrade
EBITDA Margin
8.00%11.10%10.20%13.20%12.20%15.60%9.20%10.20%14.30%12.70%12.00%15.00%6.30%6.60%7.50%8.40%1.60%7.30%6.50%5.30%-4.30%2.60%10.50%-0.80%-7.60%-100.00%-3.90%-6.50%-15.30%-16.80%-9.10%-12.50%-21.50%-20.30%-9.90%-6.70%-15.00%-9.80%-5.90%-13.60%
Upgrade
Depreciation & Amortization
1051011261251151069384837672.2264.0160.3355.4543.1137.8735.2133.4132.0729.427.1825.2323.3722.262017.4516.415.115.0313.8213.3312.18.697.947.846.615.344.364.673.97
Upgrade
EBIT
35913975571062234705742.1969.14-8.05-3.2910.8918.46-25.359.73.66-3.33-46.28-14.0617.32-24.99-46.02-323.45-27.68-31.99-52.71-49.53-31.33-34.5-44.47-36.18-20.19-14.05-20.67-12.79-9.08-12.73
Upgrade
EBIT Margin
2.00%5.30%2.40%5.00%4.00%7.80%1.80%3.00%6.50%5.40%4.40%7.80%-1.00%-0.40%1.50%2.70%-4.00%1.60%0.70%-0.70%-10.30%-3.30%4.50%-7.00%-13.50%-105.70%-9.70%-12.30%-21.40%-23.40%-15.80%-19.30%-26.70%-26.00%-16.10%-12.60%-20.20%-14.90%-12.10%-19.80%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).