Home » Stocks » ServiceNow » Financials » Income Statement

ServiceNow, Inc. (NOW)

Stock Price: $453.80 USD -2.21 (-0.48%)
Updated Sep 17, 2020 4:00 PM EDT - Market closed
After-hours: $457.94 +4.14 (0.91%) Sep 17, 7:56 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year20192018201720162015201420132012201120102009
Revenue3,4602,6091,9181,3911,00568342524492.6443.3319.32
Revenue Growth32.64%35.98%37.92%38.34%47.31%60.74%74.24%163.07%113.81%124.33%-
Cost of Revenue79762350039932924915510431.5816.197.85
Gross Profit2,6641,9861,41999267643426914061.0727.1411.46
Selling, General & Admin1,8731,4991,10681962543725713843.5048.1414.86
Research & Development74853037828521714878.6839.337.007.192.43
Other Operating Expenses0.000.000.002700.000.000.000.000.000.000.00
Operating Expenses2,6222,0291,4831,37484258633617750.5155.3417.30
Operating Income42.12-42.43-64.40-382-166-152-66.27-37.5810.56-28.20-5.83
Interest Expense / Income33.2852.7353.3933.2831.1029.063.50----
Other Expense / Income-58.35-56.14-4.38-5.03-4.45-5.351.43-1.307.591.870.03
Pretax Income67.19-39.02-113-410-193-176-71.20-36.292.98-30.07-5.86
Income Tax-560-12.323.443.835.413.852.511.371.340.280.05
Net Income627-26.70-117-414-198-179-73.71-37.661.64-30.35-5.91
Shares Outstanding (Basic)18617817116515614513573.9118.1623.1639.04
Shares Outstanding (Diluted)19717817116515614513573.9128.1023.1639.04
Shares Change4.85%3.9%4.04%5.67%7.12%7.34%83.22%306.9%-21.56%-40.68%-
EPS (Basic)3.36-0.15-0.68-2.52-1.27-1.23-0.54-0.510.09-1.31-0.17
EPS (Diluted)3.18-0.15-0.68-2.52-1.27-1.23-0.54-0.510.08-1.31-0.17
Free Cash Flow Per Share5.213.302.880.331.480.600.200.091.58-0.39-
Gross Margin77%76.1%73.9%71.3%67.2%63.6%63.4%57.3%65.9%62.6%59.4%
Operating Margin1.2%-1.6%-3.4%-27.5%-16.5%-22.2%-15.6%-15.4%11.4%-65.1%-30.2%
Profit Margin18.1%-1%-6.1%-29.8%-19.7%-26.3%-17.4%-15.5%1.8%-70%-30.6%
FCF Margin28.1%22.5%25.7%3.8%22.9%12.7%6.2%2.7%31.0%-21.0%-0.9%
Effective Tax Rate--------44.9%--
EBITDA35316353.86-294-102-104-43.55-22.784.45-29.70-5.69
EBITDA Margin10.2%6.3%2.8%-21.1%-10.1%-15.3%-10.3%-9.3%4.8%-68.5%-29.5%
EBIT10013.71-60.01-377-162-146-67.70-36.292.98-30.07-5.86
EBIT Margin2.9%0.5%-3.1%-27.1%-16.1%-21.5%-15.9%-14.9%3.2%-69.4%-30.3%