ServiceNow, Inc. (NOW)

NYSE: NOW · IEX Real-Time Price · USD
506.51
+7.06 (1.41%)
At close: Aug 12, 2022 4:00 PM
506.35
-0.16 (-0.03%)
After-hours: Aug 12, 2022 7:56 PM EDT

Income Statement (Trailing)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Quarter Ending 2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-30 +8 Quarters
Revenue
6,6006,2575,8965,5315,1714,8334,5194,220.343,954.173,717.073,4603,224.13,011.372,808.522,608.822,442.472,261.742,078.951,918.491,755.541,620.821,513.881,390.991,290.51,193.991,099.41,005.48917.83835.4755.44682.56609.79542.34477.8424.65374.58327.67282.22243.71207.73
Upgrade
Revenue Growth (YoY)
27.63%29.46%30.47%31.06%30.77%30.02%30.61%30.90%31.31%32.35%32.63%32.00%33.14%35.09%35.98%39.13%39.54%37.33%37.92%36.04%35.75%37.70%38.34%40.60%42.93%45.53%47.31%50.52%54.04%58.11%60.73%62.79%65.51%69.30%74.24%80.32%84.52%87.78%90.29%-
Upgrade
Cost of Revenue
1,4821,4221,3531,2571,1591,063987918.81867.6832.75796753.35710.42665.44622.66588.66558.29527.25499.86470.95446.3420.82399384.66363.71346.77329.41309.14293.34272.56248.78223.52199.01176.07155.26142.19128.19115.08104.0187.69
Upgrade
Gross Profit
5,1184,8354,5434,2744,0123,7703,5323,301.533,086.572,884.332,6642,470.752,300.952,143.081,986.161,853.811,703.461,551.691,418.631,284.591,174.531,093.06991.99905.84830.29752.62676.07608.69542.06482.88433.79386.27343.33301.74269.39232.39199.48167.14139.7120.04
Upgrade
Selling, General & Admin
3,2923,0912,8892,7452,5782,4122,3092,149.182,024.81,974.141,8731,762.161,693.561,596.181,499.081,412.011,312.331,204.281,105.51984.16920.4869.06818.92796.16741.06685.44625.04579.91535.87485.77437.36390.68346.76297.52256.98220.79196.61162.73137.95122.89
Upgrade
Research & Development
1,6081,4971,3971,2891,1991,1111,024942.96865.06803.48749694.7640.26584.76529.5485.4448.21410.3377.52346.89323.45303.8285.24269.75250.55233.47217.39200.97184.83167148.26130.1111.2493.7578.6868.0458.0149.3339.3330.37
Upgrade
Other Operating Expenses
000000000000000000000027027027027000000000000000
Upgrade
Operating Expenses
4,9004,5884,2864,0343,7773,5233,3333,092.142,889.862,777.612,6222,456.862,333.822,180.942,028.581,897.411,760.541,614.581,483.031,331.051,243.851,172.871,374.161,335.911,261.611,188.91842.43780.88720.71652.76585.62520.79457.99391.27335.66288.84254.62212.05177.29153.26
Upgrade
Operating Income
218247257240235247199209.39196.71106.714213.89-32.87-37.86-42.43-43.6-57.08-62.89-64.4-46.46-69.32-79.81-382.17-430.06-431.33-436.29-166.37-172.19-178.65-169.89-151.84-134.51-114.66-89.54-66.27-56.44-55.14-44.92-37.58-33.23
Upgrade
Interest Expense / Income
2627282930313333.1933.5633.833333.7536.6143.8452.7360.6165.9461.7853.3945.1136.9433.8533.2832.7232.1731.6331.135.0433.1530.6729.0620.6414.699.463.500000
Upgrade
Other Expense / Income
-22-15-20-201615166.2-41.62-53.58-58-54.81-50.89-38.57-56.14-50.08-41.77-26.64-4.38-0.11-1.31-12.05-5.03-7.92-2.19-0.45-4.45-6.63-10.58-10.06-5.350.830.231.551.430.150.13-1.08-1.30.19
Upgrade
Pretax Income
214235249231189201150170204.77126.466734.95-18.59-43.12-39.02-54.13-81.26-98.03-113.41-91.47-104.95-101.6-410.42-454.86-461.31-467.47-193.01-200.6-201.22-190.5-175.54-155.98-129.58-100.55-71.2-56.59-55.27-43.84-36.29-33.42
Upgrade
Income Tax
30121910184831-531.03-523.85-550.09-560-0.04-21.38-4.25-12.32-3.070.39-13.323.443.073.660.833.831.730.066.25.415.114.513.673.852.983.043.112.512.822.471.381.371.43
Upgrade
Net Income
184223230221171153119701.03728.62676.5562734.992.8-38.87-26.7-51.07-81.65-84.71-116.85-94.53-108.61-102.43-414.25-456.59-461.37-473.67-198.43-205.71-205.73-194.17-179.39-158.96-132.62-103.66-73.71-59.41-57.75-45.22-37.66-34.84
Upgrade
Net Income Common
184223230221171153119701.03728.62676.5562734.992.8-38.87-26.7-51.07-81.65-84.71-116.85-94.53-108.61-102.43-414.25-456.59-461.37-473.67-198.43-205.71-205.73-194.17-179.39-158.96-132.62-103.66-73.71-59.41-57.75-45.22-37.66-34.84
Upgrade
Net Income Growth
7.60%45.75%93.28%-68.47%-76.53%-77.39%-81.02%1903.56%25959.51%-------------------------------
Upgrade
Shares Outstanding (Basic)
20120019819919819719319319119018618818718217817917717517117217016916516516416215615715415214514614414213513713413074118
Upgrade
Shares Outstanding (Diluted)
20320320320320220220220220120019719818718217819217719017117217016916516516416215615715415214514614414213513713413074118
Upgrade
Shares Change
0.37%0.26%0.34%0.63%0.41%1.17%2.66%2.01%7.92%9.82%10.90%2.96%5.26%-4.30%3.90%11.82%4.06%12.75%4.04%3.93%4.02%4.12%5.67%5.38%6.07%6.90%7.12%7.24%6.93%6.72%7.34%6.46%7.44%9.46%83.22%16.79%383.85%416.57%250.21%-
Upgrade
EPS (Basic)
0.931.131.161.120.870.780.613.743.893.623.360.190.02-0.22-0.15-0.29-0.47-0.50-0.68-0.55-0.64-0.61-2.52-2.81-2.85-2.95-1.27-1.34-1.36-1.31-1.23-1.10-0.93-0.74-0.54-0.39-0.39-0.55-0.51-0.99
Upgrade
EPS (Diluted)
0.911.101.131.100.850.760.593.543.693.433.180.180.01-0.23-0.15-0.30-0.47-0.50-0.68-0.55-0.64-0.61-2.52-2.81-2.85-2.95-1.27-1.34-1.36-1.31-1.23-1.10-0.93-0.74-0.54-0.39-0.39-0.55-0.51-0.99
Upgrade
EPS Growth
7.06%44.74%91.53%-68.93%-76.96%-77.84%-81.45%1866.67%36800.00%-------------------------------
Upgrade
Free Cash Flow Per Share
10.039.719.058.027.677.967.015.815.715.224.824.094.003.633.163.003.003.152.882.632.480.940.330.150.011.481.481.210.990.750.590.450.430.250.200.100.050.030.09-0.02
Upgrade
Gross Margin
77.50%77.30%77.10%77.30%77.60%78.00%78.20%78.20%78.10%77.60%77.00%76.60%76.40%76.30%76.10%75.90%75.30%74.60%73.90%73.20%72.50%72.20%71.30%70.20%69.50%68.50%67.20%66.30%64.90%63.90%63.60%63.30%63.30%63.20%63.40%62.00%60.90%59.20%57.30%57.80%
Upgrade
Operating Margin
3.30%3.90%4.40%4.30%4.50%5.10%4.40%5.00%5.00%2.90%1.20%0.40%-1.10%-1.30%-1.60%-1.80%-2.50%-3.00%-3.40%-2.60%-4.30%-5.30%-27.50%-33.30%-36.10%-39.70%-16.50%-18.80%-21.40%-22.50%-22.20%-22.10%-21.10%-18.70%-15.60%-15.10%-16.80%-15.90%-15.40%-16.00%
Upgrade
Profit Margin
2.80%3.60%3.90%4.00%3.30%3.20%2.60%16.60%18.40%18.20%18.10%1.10%0.10%-1.40%-1.00%-2.10%-3.60%-4.10%-6.10%-5.40%-6.70%-6.80%-29.80%-35.40%-38.60%-43.10%-19.70%-22.40%-24.60%-25.70%-26.30%-26.10%-24.50%-21.70%-17.40%-15.90%-17.60%-16.00%-15.50%-16.80%
Upgrade
Free Cash Flow Margin
30.50%31.00%30.40%28.80%29.30%32.40%30.00%26.60%27.60%26.70%26.00%23.80%24.80%23.50%21.60%21.90%23.60%26.60%25.70%25.80%26.10%10.50%3.80%1.90%0.20%21.80%22.90%20.60%18.40%15.10%12.70%10.80%11.60%7.30%6.20%3.50%2.00%1.30%2.70%-0.90%
Upgrade
Effective Tax Rate
14.02%5.11%7.63%4.33%9.52%23.88%20.67%-312.37%-255.82%-435.00%-835.82%-0.10%115.04%9.85%31.57%5.66%-0.48%13.58%-3.03%-3.35%-3.49%-0.82%-0.93%-0.38%-0.01%-1.33%-2.81%-2.55%-2.24%-1.92%-2.19%-1.91%-2.34%-3.10%-3.53%-4.97%-4.47%-3.15%-3.77%-4.26%
Upgrade
EBITDA
697729749699617598519518.41533.56432.84352291.6214.79172.36163.31145.04114.7785.8253.8658.8230.0223.1-294.06-346.03-360.19-371.85-101.56-108.28-113.79-111.88-104.42-98.77-83.81-63.36-43.55-35.61-36.94-28.01-22.78-23.36
Upgrade
EBITDA Margin
10.60%11.70%12.70%12.60%11.90%12.40%11.50%12.30%13.50%11.60%10.20%9.00%7.10%6.10%6.30%5.90%5.10%4.10%2.80%3.40%1.90%1.50%-21.10%-26.80%-30.20%-33.80%-10.10%-11.80%-13.60%-14.80%-15.30%-16.20%-15.50%-13.30%-10.30%-9.50%-11.30%-9.90%-9.30%-11.20%
Upgrade
Depreciation & Amortization
457467472439398366336315.22295.22272.55252222.9196.76171.64149.6138.56130.09122.06113.88105.1798.0490.8683.0876.1268.9563.9860.3657.2854.2947.9542.0636.5731.0827.7324.1520.9818.3415.8213.5110.06
Upgrade
EBIT
240262277260219232183203.19238.33160.2910068.718.020.7213.716.48-15.32-36.25-60.01-46.35-68.02-67.75-377.14-422.14-429.14-435.84-161.92-165.56-168.07-159.83-146.48-135.34-114.89-91.09-67.7-56.59-55.27-43.84-36.29-33.42
Upgrade
EBIT Margin
3.60%4.20%4.70%4.70%4.20%4.80%4.00%4.80%6.00%4.30%2.90%2.10%0.60%0.00%0.50%0.30%-0.70%-1.70%-3.10%-2.60%-4.20%-4.50%-27.10%-32.70%-35.90%-39.60%-16.10%-18.00%-20.10%-21.20%-21.50%-22.20%-21.20%-19.10%-15.90%-15.10%-16.90%-15.50%-14.90%-16.10%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).