ServiceNow, Inc. (NOW)
NYSE: NOW · IEX Real-Time Price · USD
727.58
+11.33 (1.58%)
Apr 26, 2024, 10:02 AM EDT - Market open
ServiceNow Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8,971 | 7,245 | 5,896 | 4,519 | 3,460 | 2,609 | 1,918 | 1,391 | 1,005 | 682.56 | Upgrade
|
Revenue Growth (YoY) | 23.82% | 22.88% | 30.47% | 30.61% | 32.63% | 35.98% | 37.92% | 38.34% | 47.31% | 60.74% | Upgrade
|
Cost of Revenue | 1,921 | 1,573 | 1,353 | 987 | 796 | 622.66 | 499.86 | 399 | 329.41 | 248.78 | Upgrade
|
Gross Profit | 7,050 | 5,672 | 4,543 | 3,532 | 2,664 | 1,986 | 1,419 | 991.99 | 676.07 | 433.79 | Upgrade
|
Selling, General & Admin | 4,164 | 3,549 | 2,889 | 2,309 | 1,873 | 1,499 | 1,106 | 818.92 | 625.04 | 437.36 | Upgrade
|
Research & Development | 2,124 | 1,768 | 1,397 | 1,024 | 749 | 529.5 | 377.52 | 285.24 | 217.39 | 148.26 | Upgrade
|
Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 0 | 0 | Upgrade
|
Operating Expenses | 6,288 | 5,317 | 4,286 | 3,333 | 2,622 | 2,029 | 1,483 | 1,374 | 842.43 | 585.62 | Upgrade
|
Operating Income | 762 | 355 | 257 | 199 | 42 | -42.43 | -64.4 | -382.17 | -166.37 | -151.84 | Upgrade
|
Interest Expense / Income | 0 | 0 | 0 | 33 | 33 | 52.73 | 53.39 | 33.28 | 31.1 | 29.06 | Upgrade
|
Other Expense / Income | -246 | -44 | 8 | 16 | -58 | -56.14 | -4.38 | -5.03 | -4.45 | -5.35 | Upgrade
|
Pretax Income | 1,008 | 399 | 249 | 150 | 67 | -39.02 | -113.41 | -410.42 | -193.01 | -175.54 | Upgrade
|
Income Tax | -723 | 74 | 19 | 31 | -560 | -12.32 | 3.44 | 3.83 | 5.41 | 3.85 | Upgrade
|
Net Income | 1,731 | 325 | 230 | 119 | 627 | -26.7 | -116.85 | -414.25 | -198.43 | -179.39 | Upgrade
|
Net Income Growth | 432.62% | 41.30% | 93.28% | -81.02% | - | - | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 204 | 201 | 198 | 193 | 186 | 178 | 171 | 165 | 156 | 145 | Upgrade
|
Shares Outstanding (Diluted) | 206 | 204 | 203 | 202 | 197 | 178 | 171 | 165 | 156 | 145 | Upgrade
|
Shares Change | 1.01% | 0.18% | 0.34% | 2.66% | 10.90% | 3.90% | 4.04% | 5.67% | 7.12% | 7.34% | Upgrade
|
EPS (Basic) | 8.48 | 1.61 | 1.16 | 0.61 | 3.36 | -0.15 | -0.68 | -2.52 | -1.27 | -1.23 | Upgrade
|
EPS (Diluted) | 8.42 | 1.60 | 1.13 | 0.59 | 3.18 | -0.15 | -0.68 | -2.52 | -1.27 | -1.23 | Upgrade
|
EPS Growth | 426.25% | 41.59% | 91.53% | -81.45% | - | - | - | - | - | - | Upgrade
|
Free Cash Flow | 2,704 | 2,173 | 1,799 | 1,354 | 898 | 562.23 | 492.43 | 53.52 | 230.27 | 86.56 | Upgrade
|
Free Cash Flow Per Share | 13.25 | 10.79 | 9.08 | 7.01 | 4.82 | 3.16 | 2.88 | 0.33 | 1.48 | 0.59 | Upgrade
|
Gross Margin | 78.59% | 78.29% | 77.05% | 78.16% | 76.99% | 76.13% | 73.95% | 71.32% | 67.24% | 63.55% | Upgrade
|
Operating Margin | 8.49% | 4.90% | 4.36% | 4.40% | 1.21% | -1.63% | -3.36% | -27.47% | -16.55% | -22.24% | Upgrade
|
Profit Margin | 19.30% | 4.49% | 3.90% | 2.63% | 18.12% | -1.02% | -6.09% | -29.78% | -19.73% | -26.28% | Upgrade
|
Free Cash Flow Margin | 30.14% | 29.99% | 30.51% | 29.96% | 25.95% | 21.55% | 25.67% | 3.85% | 22.90% | 12.68% | Upgrade
|
Effective Tax Rate | -71.73% | 18.55% | 7.63% | 20.67% | -835.82% | - | - | - | - | - | Upgrade
|
EBITDA | 1,570 | 832 | 721 | 519 | 352 | 163.31 | 53.86 | -294.06 | -101.56 | -104.42 | Upgrade
|
EBITDA Margin | 17.50% | 11.48% | 12.23% | 11.48% | 10.17% | 6.26% | 2.81% | -21.14% | -10.10% | -15.30% | Upgrade
|
Depreciation & Amortization | 562 | 433 | 472 | 336 | 252 | 149.6 | 113.88 | 83.08 | 60.36 | 42.06 | Upgrade
|
EBIT | 1,008 | 399 | 249 | 183 | 100 | 13.71 | -60.01 | -377.14 | -161.92 | -146.48 | Upgrade
|
EBIT Margin | 11.24% | 5.51% | 4.22% | 4.05% | 2.89% | 0.53% | -3.13% | -27.11% | -16.10% | -21.46% | Upgrade
|