| 6.49 | 3.25 | 17.66 | 87.66 | 70.71 | 109.81 |
| 0.5 | 0.5 | 5.01 | 26.45 | 24.86 | 34.19 |
Cash & Short-Term Investments | 6.99 | 3.76 | 22.67 | 114.11 | 95.57 | 144 |
| 26.75% | -83.44% | -80.13% | 19.39% | -33.63% | -7.11% |
| 48.38 | 85.04 | 62.29 | 48.73 | 71.02 | 53.38 |
| 0.35 | 4.17 | 0.6 | 1.63 | 2.23 | 2.33 |
| 48.73 | 89.21 | 62.89 | 50.36 | 73.25 | 55.71 |
| 312.86 | 306.97 | 278 | 190.42 | 152.14 | 143.86 |
| 5.33 | 3.13 | 3.1 | 5.22 | 5.67 | 4.49 |
| 373.92 | 403.06 | 366.66 | 360.11 | 326.63 | 348.05 |
Net Property, Plant & Equipment | 62.21 | 138.5 | 114.53 | 39.24 | -63.63 | -61.85 |
| 1.85 | 2.26 | 3.78 | 5.29 | 6.93 | 2.62 |
| 19.43 | 19.43 | 19.43 | 19.43 | 18.57 | 15.32 |
| 2.59 | 2.59 | 10.33 | 5.8 | 7.19 | 7.52 |
|
| 33.66 | 45.96 | 44.63 | 32.57 | 28.94 | 32.76 |
| 29.46 | 24.86 | 24.57 | 36.23 | 21.57 | 16.69 |
| - | 23.62 | - | - | - | - |
Current Portion of Leases | 0.51 | 0.52 | 0.56 | 0.68 | 0.58 | 0.55 |
Other Current Liabilities | - | - | 4.68 | 2.54 | 2.55 | 3.16 |
Total Current Liabilities | 63.63 | 94.95 | 74.44 | 72.02 | 53.64 | 53.16 |
| 8.8 | 8.93 | 9.4 | 9.99 | 10.15 | 9.62 |
Other Long-Term Liabilities | 1.72 | 1.72 | 1.94 | 2.28 | - | - |
Total Long-Term Liabilities | 10.52 | 10.64 | 11.33 | 12.26 | 10.15 | 9.62 |
|
| - | 7.44 | 7.44 | 7.44 | 7.44 | 7.44 |
| -10.02 | -10.34 | -10.81 | -11.48 | -12.16 | -12.78 |
Additional Paid-in Capital | 18.69 | 18.43 | 17.3 | 16.03 | 14.8 | 13.74 |
Accumulated Other Comprehensive Income | 0 | 0.01 | 0.04 | 0.02 | -0.1 | 0.02 |
| 379.06 | 379.6 | 353.66 | 344.25 | 338.07 | 349.2 |
| 395.17 | 395.14 | 367.63 | 356.26 | 348.05 | 357.62 |
Total Liabilities & Equity | 469.31 | 500.73 | 453.4 | 440.54 | 411.85 | 420.4 |
| 9.31 | 33.07 | 9.96 | 10.66 | 10.73 | 10.16 |
| -2.32 | -29.31 | 12.71 | 103.45 | 84.84 | 133.83 |
| - | - | -87.71% | 21.93% | -36.60% | -11.75% |
| -0.32 | -4.10 | 1.78 | 14.56 | 11.98 | 18.96 |
| 395.17 | 395.14 | 367.63 | 356.26 | 348.05 | 357.62 |
| 55.26 | 55.29 | 51.58 | 50.13 | 49.15 | 50.65 |
| 373.89 | 373.44 | 344.42 | 331.53 | 322.55 | 339.68 |
Tangible Book Value Per Share | 52.28 | 52.25 | 48.32 | 46.66 | 45.55 | 48.11 |