Skip to main content
NET Power Inc. (NPWR)
NYSE: NPWR · Real-Time Price · USD
2.775
+0.035 (1.28%)
Mar 27, 2025, 10:29 AM EDT - Market open

NET Power Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
 FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
0.250.180.582.10.05
Revenue Growth (YoY)
42.86%-69.83%-72.42%4573.33%-
Cost of Revenue
1.961.110.290.830.04
Gross Profit
-1.71-0.930.291.270.01
Selling, General & Admin
34.1340.2717.9916.1414.59
Research & Development
63.8540.0318.9410.117.39
Operating Expenses
179.61131.0750.3238.9836.41
Operating Income
-181.32-132.01-50.03-37.71-36.4
Interest Expense
--0.03-4.79-0.58-
Interest & Investment Income
31.3919.47--0
Other Non Operating Income (Expenses)
0.3600.040-0.01
EBT Excluding Unusual Items
-149.57-112.56-54.78-38.29-36.4
Merger & Restructuring Charges
--16.6---
Other Unusual Items
-25.66-52.54---
Pretax Income
-175.22-181.7-54.78-38.29-36.4
Income Tax Expense
-10.58-5.71---
Earnings From Continuing Operations
-164.64-175.99-54.78-38.29-36.4
Minority Interest in Earnings
115.4598.76---
Net Income
-49.19-77.23-54.78-38.29-36.4
Net Income to Common
-49.19-77.23-54.78-38.29-36.4
Shares Outstanding (Basic)
7341443
Shares Outstanding (Diluted)
7341443
Shares Change (YoY)
78.19%1012.42%4.14%2.45%-
EPS (Basic)
-0.67-1.87-14.79-10.77-10.49
EPS (Diluted)
-0.67-1.87-14.79-10.77-10.49
Free Cash Flow
-100.3-60.65-16.74-20.33-25.2
Free Cash Flow Per Share
-1.37-1.47-4.52-5.72-7.26
Gross Margin
--50.00%60.58%17.78%
Operating Margin
-72528.40%-75432.00%-8625.00%-1793.11%-80882.22%
Profit Margin
-19676.40%-44132.57%-9444.48%-1820.54%-80897.78%
Free Cash Flow Margin
-40120.00%-34657.14%-2887.07%-966.71%-55997.78%
EBITDA
-167.03-118.97-36.66-24.97-23.39
D&A For EBITDA
14.2913.0413.3612.7413.01
EBIT
-181.32-132.01-50.03-37.71-36.4
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q