NET Power Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021
Revenue	0.13	0.58	2.1
Revenue Growth (YoY)	-69.14%	-72.42%	-
Cost of Revenue	0	0.28	0.83
Gross Profit	0.12	0.31	1.27
Selling, General & Admin	58.05	17.99	16.14
Research & Development	44.85	18.95	10.11
Other Operating Expenses	146.62	13.39	12.74
Operating Expenses	249.53	50.33	38.98
Operating Income	-249.4	-50.03	-37.71
Interest Expense / Income	-27.2	4.79	0.58
Other Expense / Income	-11.91	-0.04	-0
Pretax Income	-210.3	-54.78	-38.29
Income Tax	-9.75	0	0
Net Income	-200.56	-54.78	-38.29
Shares Outstanding (Basic)	72	4	4
Shares Outstanding (Diluted)	72	4	4
Shares Change	1817.97%	4.13%	-
EPS (Basic)	-5.30	-14.79	-10.77
EPS (Diluted)	-5.30	-14.79	-10.77
Free Cash Flow	-67.08	-16.75	-20.33
Free Cash Flow Per Share	-0.93	-4.52	-5.72
Gross Margin	97.60%	52.59%	60.58%
Operating Margin	-199523.20%	-8625.00%	-1793.11%
Profit Margin	-160445.60%	-9444.48%	-1820.54%
Free Cash Flow Margin	-53660.00%	-2887.07%	-966.71%
EBITDA	-169.64	-36.6	-24.97
EBITDA Margin	-135714.40%	-6310.52%	-1187.30%
Depreciation & Amortization	67.86	13.39	12.74
EBIT	-237.5	-49.99	-37.71
EBIT Margin	-189999.20%	-8618.45%	-1792.96%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).