NET Power Inc. (NPWR)

NET Power Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2022	Dec 31, 2021
Revenue	-	0.25	-	2.1
Fuel and Purchased Power Expense	-	0.03	-	-0.83
Gross Profit	-	0.22	-	2.93
Depreciation & Amortization Expenses	62.39	81.62	-	12.74
Other Operating Expenses	1,729	99.92	-	26.25
Operating Income	-1,792	-181.32	-	-37.71
Interest Income	20.3	31.39	-	-0.58
Other Non-Operating Income (Expense)	207.74	-19.2	-	-0.57
Total Non-Operating Income (Expense)	228.03	12.19	-	-1.15
Pretax Income	-1,678	-175.22	-	-38.86
Provision for Income Taxes	-4.31	-10.58	-	-
Net Income	-578.63	-49.19	4.07	-38.29
Minority Interest in Earnings	-1,095	-115.45	0.16	-
Net Income to Common	-578.63	-49.19	4.07	-38.29
Shares Outstanding (Basic)	79	73	4	4
Shares Outstanding (Diluted)	79	73	4	4
Shares Change (YoY)	7.39%	1882.20%	4.13%	-
EPS (Basic)	-7.34	-0.67	-14.79	10.77
EPS (Diluted)	-7.34	-0.67	-14.79	10.77
Shares Outstanding	83.98	76.76	34.5	34.5
Free Cash Flow	-154	-100.3	-0.86	-20.33
Free Cash Flow Per Share	-1.95	-1.37	-0.23	-5.72
Gross Margin	-	87.60%	-	139.42%
Operating Margin	-	-72528.40%	-	-1793.11%
Profit Margin	-	-65857.60%	-	-1820.54%
FCF Margin	-	-40120.00%	-	-966.71%
EBITDA	-1,729	-99.7	0	-24.97
EBITDA Margin	-	-39879.20%	-	-1187.45%
EBIT	-1,792	-181.32	-	-37.71
EBIT Margin	-	-72528.40%	-	-1793.11%
Effective Tax Rate	0.26%	6.04%	-	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q