Nerdy, Inc. (NRDY)
NYSE: NRDY · Real-Time Price · USD
0.8998
+0.0144 (1.63%)
Nov 12, 2025, 4:00 PM EST - Market closed
Nerdy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 177.87 | 190.23 | 193.4 | 162.67 | 140.66 | 103.97 | Upgrade | |
Revenue Growth (YoY) | -9.86% | -1.64% | 18.89% | 15.64% | 35.30% | 14.94% | Upgrade |
Cost of Revenue | 67.18 | 61.84 | 56.95 | 49.73 | 46.7 | 34.83 | Upgrade |
Gross Profit | 110.69 | 128.39 | 136.45 | 112.93 | 93.96 | 69.13 | Upgrade |
Selling, General & Admin | 174.3 | 198.5 | 191.93 | 202.26 | 187.41 | 87.07 | Upgrade |
Operating Expenses | 174.3 | 198.5 | 191.93 | 202.26 | 187.41 | 87.07 | Upgrade |
Operating Income | -63.61 | -70.11 | -55.48 | -89.33 | -93.45 | -17.94 | Upgrade |
Interest Expense | - | - | - | - | -3.77 | -4.83 | Upgrade |
Interest & Investment Income | 1.76 | 3.1 | 3.38 | 0.48 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -13.37 | 26.44 | 70.87 | -1.9 | Upgrade |
EBT Excluding Unusual Items | -61.87 | -67.03 | -65.47 | -62.41 | -26.35 | -24.66 | Upgrade |
Merger & Restructuring Charges | -0.65 | - | -0.84 | -1.48 | - | - | Upgrade |
Asset Writedown | - | - | - | - | -3.01 | - | Upgrade |
Legal Settlements | - | - | -1.25 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | -1.28 | - | Upgrade |
Pretax Income | -62.52 | -67.03 | -67.56 | -63.89 | -30.64 | -24.66 | Upgrade |
Income Tax Expense | 0.16 | 0.12 | 0.11 | 0.02 | 0.04 | - | Upgrade |
Earnings From Continuing Operations | -62.68 | -67.14 | -67.67 | -63.91 | -30.68 | -24.66 | Upgrade |
Minority Interest in Earnings | 21.85 | 24.56 | 27.5 | 28.51 | 3.35 | - | Upgrade |
Net Income | -40.83 | -42.59 | -40.17 | -35.4 | -27.33 | -24.66 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | -23.55 | - | Upgrade |
Net Income to Common | -40.83 | -42.59 | -40.17 | -35.4 | -3.78 | -24.66 | Upgrade |
Shares Outstanding (Basic) | 119 | 112 | 97 | 86 | 79 | 86 | Upgrade |
Shares Outstanding (Diluted) | 119 | 112 | 97 | 86 | 79 | 86 | Upgrade |
Shares Change (YoY) | 9.21% | 14.96% | 13.14% | 8.38% | -7.40% | - | Upgrade |
EPS (Basic) | -0.34 | -0.38 | -0.41 | -0.41 | -0.05 | -0.29 | Upgrade |
EPS (Diluted) | -0.34 | -0.38 | -0.41 | -0.41 | -0.05 | -0.29 | Upgrade |
Free Cash Flow | -32.44 | -22.47 | -14.45 | -53.32 | -44.05 | -9.53 | Upgrade |
Free Cash Flow Per Share | -0.27 | -0.20 | -0.15 | -0.62 | -0.56 | -0.11 | Upgrade |
Gross Margin | 62.23% | 67.49% | 70.55% | 69.43% | 66.80% | 66.50% | Upgrade |
Operating Margin | -35.76% | -36.85% | -28.69% | -54.92% | -66.43% | -17.25% | Upgrade |
Profit Margin | -22.95% | -22.39% | -20.77% | -21.76% | -2.69% | -23.72% | Upgrade |
Free Cash Flow Margin | -18.24% | -11.81% | -7.47% | -32.78% | -31.32% | -9.16% | Upgrade |
EBITDA | -62.34 | -68.6 | -53.98 | -87.67 | -91.54 | -15.97 | Upgrade |
EBITDA Margin | -35.05% | -36.06% | -27.91% | -53.90% | -65.08% | -15.36% | Upgrade |
D&A For EBITDA | 1.27 | 1.51 | 1.5 | 1.66 | 1.9 | 1.96 | Upgrade |
EBIT | -63.61 | -70.11 | -55.48 | -89.33 | -93.45 | -17.94 | Upgrade |
EBIT Margin | -35.76% | -36.85% | -28.69% | -54.92% | -66.43% | -17.25% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.