Nerdy Inc. (NRDY)
NYSE: NRDY · Real-Time Price · USD
0.8310
-0.0137 (-1.62%)
At close: May 13, 2026, 4:00 PM EDT
0.8619
+0.0309 (3.72%)
After-hours: May 13, 2026, 7:07 PM EDT

Nerdy Statistics

Total Valuation

Nerdy has a market cap or net worth of $158.52 million. The enterprise value is $135.24 million.

Market Cap158.52M
Enterprise Value 135.24M

Important Dates

The last earnings date was Thursday, May 7, 2026, after market close.

Earnings Date May 7, 2026
Ex-Dividend Date n/a

Share Statistics

Nerdy has 190.76 million shares outstanding. The number of shares has increased by 6.97% in one year.

Current Share Class 126.38M
Shares Outstanding 190.76M
Shares Change (YoY) +6.97%
Shares Change (QoQ) +1.01%
Owned by Insiders (%) 42.99%
Owned by Institutions (%) 18.77%
Float 63.85M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.88
Forward PS 1.16
PB Ratio 5.40
P/TBV Ratio 13.37
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.75
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.41, with a Debt / Equity ratio of 0.74.

Current Ratio 2.41
Quick Ratio 2.19
Debt / Equity 0.74
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -65.64

Financial Efficiency

Return on equity (ROE) is -124.51% and return on invested capital (ROIC) is -51.08%.

Return on Equity (ROE) -124.51%
Return on Assets (ROA) -34.71%
Return on Invested Capital (ROIC) -51.08%
Return on Capital Employed (ROCE) -86.03%
Weighted Average Cost of Capital (WACC) 12.79%
Revenue Per Employee $360,256
Profits Per Employee -$66,998
Employee Count500
Asset Turnover 2.31
Inventory Turnover n/a

Taxes

In the past 12 months, Nerdy has paid $153,000 in taxes.

Income Tax 153,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -51.69% in the last 52 weeks. The beta is 1.81, so Nerdy's price volatility has been higher than the market average.

Beta (5Y) 1.81
52-Week Price Change -51.69%
50-Day Moving Average 0.88
200-Day Moving Average 1.09
Relative Strength Index (RSI) 36.05
Average Volume (20 Days) 421,542

Short Selling Information

The latest short interest is 8.31 million, so 4.35% of the outstanding shares have been sold short.

Short Interest 8.31M
Short Previous Month 7.23M
Short % of Shares Out 4.35%
Short % of Float 13.01%
Short Ratio (days to cover) 16.80

Income Statement

In the last 12 months, Nerdy had revenue of $180.13 million and -$33.50 million in losses. Loss per share was -$0.27.

Revenue180.13M
Gross Profit 116.20M
Operating Income -43.32M
Pretax Income -50.77M
Net Income -33.50M
EBITDA -42.14M
EBIT -43.32M
Loss Per Share -$0.27
Full Income Statement

Balance Sheet

The company has $44.70 million in cash and $21.43 million in debt, with a net cash position of $23.27 million or $0.12 per share.

Cash & Cash Equivalents 44.70M
Total Debt 21.43M
Net Cash 23.27M
Net Cash Per Share $0.12
Equity (Book Value) 28.93M
Book Value Per Share 0.15
Working Capital 31.88M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$14.18 million and capital expenditures -$5.38 million, giving a free cash flow of -$19.56 million.

Operating Cash Flow -14.18M
Capital Expenditures -5.38M
Depreciation & Amortization 1.18M
Net Borrowing 20.00M
Free Cash Flow -19.56M
FCF Per Share -$0.10
Full Cash Flow Statement

Margins

Gross margin is 64.51%, with operating and profit margins of -24.05% and -18.60%.

Gross Margin 64.51%
Operating Margin -24.05%
Pretax Margin -28.19%
Profit Margin -18.60%
EBITDA Margin -23.40%
EBIT Margin -24.05%
FCF Margin n/a

Dividends & Yields

Nerdy does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -6.97%
Shareholder Yield -6.97%
Earnings Yield -21.13%
FCF Yield -12.34%

Analyst Forecast

The average price target for Nerdy is $1.00, which is 20.34% higher than the current price. The consensus rating is "Hold".

Price Target $1.00
Price Target Difference 20.34%
Analyst Consensus Hold
Analyst Count 1
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Nerdy has an Altman Z-Score of -8.4 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -8.4
Piotroski F-Score 3