Nerdy Inc. (NRDY)
NYSE: NRDY · Real-Time Price · USD
0.8047
-0.0032 (-0.40%)
Mar 27, 2026, 3:23 PM EDT - Market open

Nerdy Statistics

Total Valuation

Nerdy has a market cap or net worth of $99.96 million. The enterprise value is $74.19 million.

Market Cap99.96M
Enterprise Value 74.19M

Important Dates

The next estimated earnings date is Thursday, May 7, 2026, after market close.

Earnings Date May 7, 2026
Ex-Dividend Date n/a

Share Statistics

Nerdy has 124.22 million shares outstanding. The number of shares has increased by 8.18% in one year.

Current Share Class 124.44M
Shares Outstanding 124.22M
Shares Change (YoY) +8.18%
Shares Change (QoQ) +1.14%
Owned by Insiders (%) 43.12%
Owned by Institutions (%) 19.00%
Float 62.68M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.56
Forward PS 0.54
PB Ratio 5.25
P/TBV Ratio 8.80
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.41
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.27, with a Debt / Equity ratio of 0.75.

Current Ratio 2.27
Quick Ratio 2.09
Debt / Equity 0.75
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -135.37% and return on invested capital (ROIC) is -58.06%.

Return on Equity (ROE) -135.37%
Return on Assets (ROA) -39.62%
Return on Invested Capital (ROIC) -58.06%
Return on Capital Employed (ROCE) -105.77%
Weighted Average Cost of Capital (WACC) 11.79%
Revenue Per Employee $357,976
Profits Per Employee -$79,840
Employee Count500
Asset Turnover 2.12
Inventory Turnover n/a

Taxes

In the past 12 months, Nerdy has paid $159,000 in taxes.

Income Tax 159,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -49.19% in the last 52 weeks. The beta is 1.83, so Nerdy's price volatility has been higher than the market average.

Beta (5Y) 1.83
52-Week Price Change -49.19%
50-Day Moving Average 0.96
200-Day Moving Average 1.21
Relative Strength Index (RSI) 34.30
Average Volume (20 Days) 888,392

Short Selling Information

The latest short interest is 7.23 million, so 5.82% of the outstanding shares have been sold short.

Short Interest 7.23M
Short Previous Month 7.62M
Short % of Shares Out 5.82%
Short % of Float 11.53%
Short Ratio (days to cover) 8.38

Income Statement

In the last 12 months, Nerdy had revenue of $178.99 million and -$39.92 million in losses. Loss per share was -$0.33.

Revenue178.99M
Gross Profit 111.54M
Operating Income -53.46M
Pretax Income -60.79M
Net Income -39.92M
EBITDA -52.26M
EBIT -53.46M
Loss Per Share -$0.33
Full Income Statement

Balance Sheet

The company has $47.90 million in cash and $21.73 million in debt, with a net cash position of $26.17 million or $0.21 per share.

Cash & Cash Equivalents 47.90M
Total Debt 21.73M
Net Cash 26.17M
Net Cash Per Share $0.21
Equity (Book Value) 28.93M
Book Value Per Share 0.15
Working Capital 32.55M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$18.85 million and capital expenditures -$5.37 million, giving a free cash flow of -$24.22 million.

Operating Cash Flow -18.85M
Capital Expenditures -5.37M
Depreciation & Amortization 1.20M
Net Borrowing 20.00M
Free Cash Flow -24.22M
FCF Per Share -$0.19
Full Cash Flow Statement

Margins

Gross margin is 62.32%, with operating and profit margins of -29.87% and -22.30%.

Gross Margin 62.32%
Operating Margin -29.87%
Pretax Margin -33.96%
Profit Margin -22.30%
EBITDA Margin -29.20%
EBIT Margin -29.87%
FCF Margin n/a

Dividends & Yields

Nerdy does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -8.18%
Shareholder Yield -8.18%
Earnings Yield -39.78%
FCF Yield -24.13%

Analyst Forecast

The average price target for Nerdy is $1.00, which is 24.27% higher than the current price. The consensus rating is "Hold".

Price Target $1.00
Price Target Difference 24.27%
Analyst Consensus Hold
Analyst Count 1
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Nerdy has an Altman Z-Score of -8.23 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -8.23
Piotroski F-Score 2