Nerdy, Inc. (NRDY)
NYSE: NRDY · Real-Time Price · USD
1.360
+0.050 (3.82%)
At close: Dec 4, 2025, 4:00 PM EST
1.330
-0.030 (-2.21%)
Pre-market: Dec 5, 2025, 6:03 AM EST

Nerdy Statistics

Total Valuation

Nerdy has a market cap or net worth of $254.77 million. The enterprise value is $224.40 million.

Market Cap254.77M
Enterprise Value 224.40M

Important Dates

The last earnings date was Thursday, November 6, 2025, after market close.

Earnings Date Nov 6, 2025
Ex-Dividend Date n/a

Share Statistics

Nerdy has 187.33 million shares outstanding. The number of shares has increased by 9.22% in one year.

Current Share Class 122.94M
Shares Outstanding 187.33M
Shares Change (YoY) +9.22%
Shares Change (QoQ) +1.26%
Owned by Insiders (%) 40.79%
Owned by Institutions (%) 20.10%
Float 64.69M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.91
Forward PS 1.38
PB Ratio 6.86
P/TBV Ratio 15.44
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 1.26
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.43, with a Debt / Equity ratio of 0.06.

Current Ratio 1.43
Quick Ratio 1.26
Debt / Equity 0.06
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -119.54% and return on invested capital (ROIC) is -72.08%.

Return on Equity (ROE) -119.54%
Return on Assets (ROA) -44.88%
Return on Invested Capital (ROIC) -72.08%
Return on Capital Employed (ROCE) -161.46%
Revenue Per Employee $296,445
Profits Per Employee -$68,043
Employee Count600
Asset Turnover 2.01
Inventory Turnover n/a

Taxes

In the past 12 months, Nerdy has paid $162,000 in taxes.

Income Tax 162,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -8.72% in the last 52 weeks. The beta is 1.84, so Nerdy's price volatility has been higher than the market average.

Beta (5Y) 1.84
52-Week Price Change -8.72%
50-Day Moving Average 1.11
200-Day Moving Average 1.42
Relative Strength Index (RSI) 68.38
Average Volume (20 Days) 1,045,545

Short Selling Information

The latest short interest is 6.85 million, so 3.66% of the outstanding shares have been sold short.

Short Interest 6.85M
Short Previous Month 5.96M
Short % of Shares Out 3.66%
Short % of Float 10.59%
Short Ratio (days to cover) 13.60

Income Statement

In the last 12 months, Nerdy had revenue of $177.87 million and -$40.83 million in losses. Loss per share was -$0.34.

Revenue177.87M
Gross Profit 110.69M
Operating Income -63.61M
Pretax Income -62.52M
Net Income -40.83M
EBITDA -62.34M
EBIT -63.61M
Loss Per Share -$0.34
Full Income Statement

Balance Sheet

The company has $32.71 million in cash and $2.34 million in debt, giving a net cash position of $30.37 million or $0.16 per share.

Cash & Cash Equivalents 32.71M
Total Debt 2.34M
Net Cash 30.37M
Net Cash Per Share $0.16
Equity (Book Value) 37.06M
Book Value Per Share 0.20
Working Capital 13.47M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$27.23 million and capital expenditures -$5.21 million, giving a free cash flow of -$32.44 million.

Operating Cash Flow -27.23M
Capital Expenditures -5.21M
Free Cash Flow -32.44M
FCF Per Share -$0.17
Full Cash Flow Statement

Margins

Gross margin is 62.23%, with operating and profit margins of -35.76% and -22.95%.

Gross Margin 62.23%
Operating Margin -35.76%
Pretax Margin -35.15%
Profit Margin -22.95%
EBITDA Margin -35.05%
EBIT Margin -35.76%
FCF Margin n/a

Dividends & Yields

Nerdy does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -9.22%
Shareholder Yield -9.22%
Earnings Yield -16.02%
FCF Yield -12.73%

Analyst Forecast

The average price target for Nerdy is $1.25, which is -8.09% lower than the current price. The consensus rating is "Hold".

Price Target $1.25
Price Target Difference -8.09%
Analyst Consensus Hold
Analyst Count 3
Revenue Growth Forecast (5Y) 6.46%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Nerdy has an Altman Z-Score of -8.78 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -8.78
Piotroski F-Score 2