Nerdy Inc. (NRDY)
NYSE: NRDY · Real-Time Price · USD
10.32
-0.24 (-2.27%)
At close: Aug 24, 2026, 4:00 PM EDT
10.32
0.00 (0.00%)
After-hours: Aug 24, 2026, 4:10 PM EDT

Nerdy Statistics

Total Valuation

Nerdy has a market cap or net worth of $131.83 million. The enterprise value is $114.86 million.

Market Cap131.83M
Enterprise Value 114.86M

Important Dates

The last earnings date was Thursday, August 6, 2026, after market close.

Earnings Date Aug 6, 2026
Ex-Dividend Date n/a

Share Statistics

Nerdy has 12.77 million shares outstanding. The number of shares has increased by 5.88% in one year.

Current Share Class 8.53M
Shares Outstanding 12.77M
Shares Change (YoY) +5.88%
Shares Change (QoQ) +1.68%
Owned by Insiders (%) 42.88%
Owned by Institutions (%) 12.46%
Float 4.31M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.74
Forward PS 0.77
PB Ratio 5.06
P/TBV Ratio 12.13
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.64
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.70, with a Debt / Equity ratio of 0.83.

Current Ratio 2.70
Quick Ratio 2.49
Debt / Equity 0.83
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -27.50

Financial Efficiency

Return on equity (ROE) is -122.60% and return on invested capital (ROIC) is -46.40%.

Return on Equity (ROE) -122.60%
Return on Assets (ROA) -33.11%
Return on Invested Capital (ROIC) -46.40%
Return on Capital Employed (ROCE) -77.27%
Weighted Average Cost of Capital (WACC) 12.58%
Revenue Per Employee $356,192
Profits Per Employee -$60,510
Employee Count500
Asset Turnover 2.58
Inventory Turnover n/a

Taxes

In the past 12 months, Nerdy has paid $113,000 in taxes.

Income Tax 113,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -49.88% in the last 52 weeks. The beta is 1.74, so Nerdy's price volatility has been higher than the market average.

Beta (5Y) 1.74
52-Week Price Change -49.88%
50-Day Moving Average 12.57
200-Day Moving Average 14.05
Relative Strength Index (RSI) 35.67
Average Volume (20 Days) 36,877

Short Selling Information

The latest short interest is 247,404, so 1.94% of the outstanding shares have been sold short.

Short Interest 247,404
Short Previous Month 301,862
Short % of Shares Out 1.94%
Short % of Float 5.74%
Short Ratio (days to cover) 8.96

Income Statement

In the last 12 months, Nerdy had revenue of $178.10 million and -$30.26 million in losses. Loss per share was -$3.66.

Revenue178.10M
Gross Profit 116.34M
Operating Income -36.63M
Pretax Income -45.67M
Net Income -30.26M
EBITDA -35.46M
EBIT -36.63M
Loss Per Share -$3.66
Full Income Statement

Balance Sheet

The company has $38.42 million in cash and $21.46 million in debt, with a net cash position of $16.96 million or $1.33 per share.

Cash & Cash Equivalents 38.42M
Total Debt 21.46M
Net Cash 16.96M
Net Cash Per Share $1.33
Equity (Book Value) 25.94M
Book Value Per Share 2.04
Working Capital 29.18M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$11.88 million and capital expenditures -$5.75 million, giving a free cash flow of -$17.63 million.

Operating Cash Flow -11.88M
Capital Expenditures -5.75M
Depreciation & Amortization 1.16M
Net Borrowing 20.00M
Free Cash Flow -17.63M
FCF Per Share -$1.38
Full Cash Flow Statement

Margins

Gross margin is 65.33%, with operating and profit margins of -20.57% and -16.99%.

Gross Margin 65.33%
Operating Margin -20.57%
Pretax Margin -25.64%
Profit Margin -16.99%
EBITDA Margin -19.91%
EBIT Margin -20.57%
FCF Margin n/a

Dividends & Yields

Nerdy does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.88%
Shareholder Yield -5.88%
Earnings Yield -22.95%
FCF Yield -13.38%

Analyst Forecast

The average price target for Nerdy is $24.38, which is 136.24% higher than the current price. The consensus rating is "Hold".

Price Target $24.38
Price Target Difference 136.24%
Analyst Consensus Hold
Analyst Count 2
Revenue Growth Forecast (3Y) 9.53%
EPS Growth Forecast (3Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on August 19, 2026. It was a reverse split with a ratio of 1:15.

Last Split Date Aug 19, 2026
Split Type Reverse
Split Ratio 1:15

Scores

Nerdy has an Altman Z-Score of -9.61 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -9.61
Piotroski F-Score 4