Nscale Limited (NSCL)

Nscale will go public soon, but the exact IPO date is still unknown.

Stock Price: Pending

IPO price not available yet

Nscale Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Year Ending	TTM	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Net Income	-1,413	-761.8	-78.2
Depreciation & Amortization	217.7	46.9	10.6
Share-Based Compensation	-	47.9	0.7
Other Operating Activities	4,252	2,043	47.7
Operating Cash Flow	3,057	1,376	-19.2
Operating Cash Flow Growth	-	-	-

Investing Activities

Year Ending	TTM	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Capital Expenditures	-3,753	-621.4	-64.2
Acquisitions	-	-20.5	-
Change in Investments	-	-16.6	-
Investing Cash Flow	-3,831	-658.5	-64.2

Financing Activities

Year Ending	TTM	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Share Issuance / Repurchase	-	1,232	-
Debt Issued / Paid	-	37.2	161.7
Financing Cash Flow	2,848	1,269	161.7

Net Cash Flow

Year Ending	TTM	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Net Cash Flow	2,071	1,987	77.6

Free Cash Flow

Year Ending	TTM	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	-696.5	755	-83.4
Free Cash Flow Growth	-	-	-
Free Cash Flow Margin	-426.78%	2287.88%	-436.65%