Nscale Limited (NSCL)

Nscale will go public soon, but the exact IPO date is still unknown.

Stock Price: Pending

IPO price not available yet

Nscale Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	163.2	33	19.1
Revenue Growth	-	72.78%	-
Cost of Revenue	-	45.6	12.8
Gross Profit	-64.2	-12.6	6.3
Selling, General & Admin	-	97.1	8.4
Research & Development	-	19.9	8.9
Other Operating Expenses	0	40.2	5.1
Operating Expenses	-	157.2	22.4
Operating Income	-637.1	-169.8	-16.1
Interest Expense (Income)	105.8	12.9	12.7
Other Expense (Income)	634.4	552.3	50.4
Pretax Income	-1,377	-735	-79.2
Income Tax	35.7	26.8	-1
Net Income	-1,413	-761.8	-78.2

Additional Metrics

Year Ending	TTM	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	-696.5	755	-83.4
Free Cash Flow Growth	-	-	-
Gross Margin	-39.34%	-38.18%	32.98%
Operating Margin	-390.38%	-514.55%	-84.29%
Profit Margin	-865.81%	-2308.49%	-409.42%
Free Cash Flow Margin	-426.78%	2287.88%	-436.65%
EBITDA	-1,054	-675.2	-55.9
EBITDA Margin	-645.71%	-2046.06%	-292.67%
Depreciation & Amortization	217.7	46.9	10.6
EBIT	-1,272	-722.1	-66.5
EBIT Margin	-779.11%	-2188.18%	-348.17%