NSSC Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	197.23	181.62	188.82	170	143.59	114.04
Revenue Growth	8.83%	-3.81%	11.07%	18.39%	25.92%	12.51%
Cost of Revenue	84.22	79.95	85.38	97.21	83.25	63.37
Gross Profit	113.01	101.67	103.45	72.79	60.34	50.67
Selling, General & Admin	43.71	42.19	37.17	33.58	32.91	25.2
Research & Development	13.36	12.58	10.76	9.33	8.02	7.62
Operating Expenses	57.08	54.77	47.94	42.91	40.93	32.82
Operating Income	55.94	46.9	55.51	29.88	19.41	17.85
Interest & Investment Income	3.62	3.63	2.51	0.98	0.14	0
Other Non Operating Income (Expenses)	0.18	-	-	-	-	-
EBT Excluding Unusual Items	59.74	50.54	58.02	30.86	19.56	17.86
Gain (Loss) on Sale of Investments	0.05	0.18	0.06	-0.08	-0.43	-0.01
Asset Writedown	-0.64	-0.64	-1.69	0.45	-1.19	0.08
Other Unusual Items	-	-	-	-	3.9	-
Pretax Income	43.14	50.07	56.39	31.23	21.85	17.93
Income Tax Expense	6.25	6.66	6.57	4.1	2.25	2.51
Net Income	36.89	43.41	49.82	27.13	19.6	15.41
Net Income to Common	36.89	43.41	49.82	27.13	19.6	15.41
Net Income Growth	-18.57%	-12.87%	83.65%	38.41%	27.16%	97.73%
Shares Outstanding (Basic)	36	36	37	37	37	37
Shares Outstanding (Diluted)	36	36	37	37	37	37
Shares Change	-2.64%	-1.53%	0.17%	0.37%	0.16%	-0.48%
EPS (Basic)	1.03	1.20	1.35	0.74	0.53	0.42
EPS (Diluted)	1.03	1.19	1.34	0.73	0.53	0.42
EPS Growth	-15.56%	-11.19%	83.56%	37.74%	26.19%	100.00%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Free Cash Flow	56.37	51.41	43.77	21.74	6.85	21.98
Free Cash Flow Per Share	1.57	1.41	1.18	0.59	0.19	0.60
Dividend Per Share	0.570	0.515	0.360	0.063	-	-
Dividend Growth	20.00%	43.06%	476.00%	-	-	-
Gross Margin	57.30%	55.98%	54.78%	42.82%	42.02%	44.43%
Operating Margin	28.36%	25.82%	29.40%	17.58%	13.52%	15.66%
Profit Margin	18.70%	23.90%	26.38%	15.96%	13.65%	13.52%
Free Cash Flow Margin	28.58%	28.31%	23.18%	12.79%	4.77%	19.28%
EBITDA	58.18	49.18	57.67	31.81	21.18	19.55
EBITDA Margin	29.50%	27.08%	30.54%	18.71%	14.75%	17.14%
D&A For EBITDA	2.24	2.28	2.16	1.93	1.77	1.7
EBIT	55.94	46.9	55.51	29.88	19.41	17.85
EBIT Margin	28.36%	25.82%	29.40%	17.58%	13.52%	15.66%
Effective Tax Rate	14.49%	13.31%	11.65%	13.13%	10.29%	14.02%
Revenue as Reported	197.23	181.62	188.82	170	143.59	114.04
Advertising Expenses	-	3.75	3.26	2.93	2.89	1.31

SEC Filings: 10-K · 10-Q