Home » Stocks » NTAP » Financials » Income Statement

NetApp, Inc. (NTAP)

Stock Price: $43.89 USD -0.22 (-0.50%)
Updated Oct 30, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is May-April.
Year2020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue5,4126,1465,9195,4915,5466,1236,3256,3326,2335,1233,9313,4063,3032,8042,0661,5981,1708927981,00657928916693.3346.63
Revenue Growth-11.94%3.84%7.79%-0.99%-9.42%-3.19%-0.12%1.59%21.68%30.3%15.41%3.12%17.79%35.7%29.3%36.56%31.19%11.74%-20.65%73.69%100.16%74.18%78.03%100.15%-
Cost of Revenue1,7892,2012,2102,1272,1732,2902,4062,5712,5201,7941,4121,4171,2901,10081062346634632440423611867.5538.0620.56
Gross Profit3,6233,9453,7093,3643,3733,8333,9193,7613,7133,3292,5191,9902,0131,7051,25697570554647560234317198.6155.2726.08
Selling, General & Admin1,8481,9351,9861,9222,0992,1972,1792,2472,1291,8481,5331,3901,2471,04369254640434132632917685.1249.3128.4015.31
Research & Development84782778377986192091890482864953649945238525117613211312212162.0729.9616.658.974.76
Other Operating Expenses-17.00-38.00-218.0042.0065.000.0088.001.709.801.70-38.9087.500.40-25.414.88-0.2710.164.9034.6042.021.551.100.0014.820.00
Operating Expenses2,6782,7242,5512,7433,0253,1173,1853,1532,9672,4992,0291,9761,7001,40394872254645948349223911665.9652.1920.08
Operating Income9451,2211,15862134871673460874783049014.1031430130825315887.61-8.2611010455.1332.663.086.00
Interest Expense / Income--------74.7075.9074.1063.408.0011.641.280.100.29-------0.07
Other Expense / Income1.00-47.00-41.000.003.003.00-7.0041.20-40.60-39.90-31.20-57.60-77.10-70.13-43.26-23.14-12.28-10.21-10.80-23.35-10.38-1.86-0.89-0.96-0.67
Pretax Income9441,2681,1996213457137415677127944478.3038336035027617097.822.5313311456.9933.554.046.60
Income Tax12599.001,08314011615310361.3010712146.60-56.3073.0061.9983.8250.4718.3721.34-0.5058.1240.6121.3812.583.79-
Net Income8191,16911648122956063850560567340064.6031029826622615276.473.0374.8973.7935.6120.970.256.60
Shares Outstanding (Basic)230254268275294316340362364361340330352371371361347338332320299274260244144
Shares Outstanding (Diluted)233259276281297321348368384394353335361388388380366350350360345312288275252
Shares Change-9.45%-5.22%-2.55%-6.46%-6.96%-7.06%-5.95%-0.66%0.83%6.27%2.82%-6.08%-5.25%0.04%2.78%4.05%2.76%1.81%3.5%7.04%9.36%5.42%6.45%69.41%-
EPS (Basic)3.564.600.431.750.781.771.871.401.661.871.180.200.880.800.720.630.440.230.010.230.250.130.08-0.05
EPS (Diluted)3.524.510.421.710.771.751.831.371.581.711.130.190.860.770.690.590.420.220.010.210.210.110.07-0.03
EPS Growth-21.95%973.81%-75.44%122.08%-56%-4.37%33.58%-13.29%-7.6%51.33%494.74%-77.91%11.69%11.59%16.95%40.48%90.91%2100%-95.24%0%90.91%57.14%---
Free Cash Flow Per Share4.494.605.762.953.123.463.323.002.903.112.471.822.331.881.141.020.760.39-0.420.420.260.110.06--0.01
Dividend Per Share1.921.600.800.760.720.660.60------------------
Dividend Growth20%100%5.26%5.56%9.09%10%-------------------
Gross Margin66.9%64.2%62.7%61.3%60.8%62.6%62%59.4%59.6%65%64.1%58.4%61%60.8%60.8%61%60.2%61.3%59.5%59.8%59.3%59.2%59.3%59.2%55.9%
Operating Margin17.5%19.9%19.6%11.3%6.3%11.7%11.6%9.6%12.0%16.2%12.5%0.4%9.5%10.7%14.9%15.8%13.5%9.8%-1.0%10.9%18.0%19.0%19.7%3.3%12.9%
Profit Margin15.1%19%2%8.8%4.1%9.1%10.1%8%9.7%13.1%10.2%1.9%9.4%10.6%12.9%14.1%13%8.6%0.4%7.4%12.7%12.3%12.6%0.3%14.2%
FCF Margin19.1%19.0%26.1%14.8%16.5%17.9%17.8%17.1%16.9%21.9%21.4%17.6%24.8%24.9%20.4%23.1%22.6%14.8%-17.6%13.4%13.3%10.5%8.9%-0.9%-1.7%
Effective Tax Rate13.2%7.8%90.3%22.5%33.6%21.5%13.9%10.8%15.0%15.2%10.4%-19.1%17.2%23.9%18.3%10.8%21.8%-43.7%35.5%37.5%37.5%93.8%-
EBITDA1,1881,4651,3978476241,0201,0759111,0801,03668724253948241534022915567.8217512964.4739.106.918.05
EBITDA Margin22%23.8%23.6%15.4%11.3%16.7%17%14.4%17.3%20.2%17.5%7.1%16.3%17.2%20.1%21.3%19.5%17.4%8.5%17.4%22.2%22.3%23.5%7.4%17.3%
EBIT9441,2681,19962134571374156778787052171.7039137135227617197.822.5313311456.9933.554.046.67
EBIT Margin17.4%20.6%20.3%11.3%6.2%11.6%11.7%8.9%12.6%17.0%13.3%2.1%11.8%13.2%17.0%17.3%14.6%11.0%0.3%13.2%19.7%19.7%20.2%4.3%14.3%