NetEase, Inc. (NTES)
NASDAQ: NTES · Real-Time Price · USD
100.72
-1.03 (-1.01%)
At close: Mar 28, 2025, 4:00 PM
100.00
-0.72 (-0.71%)
After-hours: Mar 28, 2025, 6:54 PM EDT
NetEase Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 105,295 | 103,468 | 96,496 | 87,606 | 73,667 | Upgrade
|
Revenue Growth (YoY) | 1.77% | 7.23% | 10.15% | 18.92% | 24.35% | Upgrade
|
Cost of Revenue | 39,488 | 40,405 | 43,730 | 40,635 | 34,684 | Upgrade
|
Gross Profit | 65,807 | 63,063 | 52,766 | 46,971 | 38,983 | Upgrade
|
Selling, General & Admin | 18,698 | 18,869 | 18,099 | 16,478 | 14,076 | Upgrade
|
Research & Development | 17,525 | 16,485 | 15,039 | 14,076 | 10,369 | Upgrade
|
Operating Expenses | 36,223 | 35,354 | 33,138 | 30,554 | 24,445 | Upgrade
|
Operating Income | 29,584 | 27,709 | 19,629 | 16,417 | 14,538 | Upgrade
|
Interest Expense | - | -884.1 | -650.2 | - | - | Upgrade
|
Interest & Investment Income | 5,276 | 6,311 | 2,854 | 4,467 | 3,209 | Upgrade
|
Currency Exchange Gain (Loss) | 255.43 | -133 | 1,571 | -490.48 | -3,112 | Upgrade
|
Other Non Operating Income (Expenses) | 602.13 | 1,054 | 846.82 | 710.44 | 737.17 | Upgrade
|
EBT Excluding Unusual Items | 35,718 | 34,057 | 24,250 | 21,104 | 15,372 | Upgrade
|
Pretax Income | 35,718 | 34,057 | 24,250 | 21,104 | 15,372 | Upgrade
|
Income Tax Expense | 5,461 | 4,700 | 5,032 | 4,128 | 3,042 | Upgrade
|
Earnings From Continuing Operations | 30,256 | 29,357 | 19,218 | 16,976 | 12,330 | Upgrade
|
Earnings From Discontinued Operations | - | - | 624.86 | - | - | Upgrade
|
Net Income to Company | 30,256 | 29,357 | 19,843 | 16,976 | 12,330 | Upgrade
|
Minority Interest in Earnings | -558.74 | 59.33 | 494.31 | -119.35 | -267.48 | Upgrade
|
Net Income | 29,698 | 29,417 | 20,338 | 16,857 | 12,063 | Upgrade
|
Net Income to Common | 29,698 | 29,417 | 20,338 | 16,857 | 12,063 | Upgrade
|
Net Income Growth | 0.95% | 44.64% | 20.65% | 39.74% | -43.20% | Upgrade
|
Shares Outstanding (Basic) | 3,200 | 3,216 | 3,263 | 3,326 | 3,305 | Upgrade
|
Shares Outstanding (Diluted) | 3,231 | 3,252 | 3,296 | 3,367 | 3,350 | Upgrade
|
Shares Change (YoY) | -0.66% | -1.33% | -2.12% | 0.53% | 3.07% | Upgrade
|
EPS (Basic) | 9.28 | 9.15 | 6.23 | 5.07 | 3.65 | Upgrade
|
EPS (Diluted) | 9.19 | 9.05 | 6.17 | 5.01 | 3.60 | Upgrade
|
EPS Growth | 1.55% | 46.69% | 23.14% | 39.17% | -44.87% | Upgrade
|
Free Cash Flow | 38,401 | 33,030 | 25,609 | 23,325 | 23,833 | Upgrade
|
Free Cash Flow Per Share | 11.89 | 10.16 | 7.77 | 6.93 | 7.12 | Upgrade
|
Dividend Per Share | 3.774 | 3.637 | 1.913 | 1.487 | 1.024 | Upgrade
|
Dividend Growth | 3.75% | 90.11% | 28.71% | 45.21% | -46.66% | Upgrade
|
Gross Margin | 62.50% | 60.95% | 54.68% | 53.62% | 52.92% | Upgrade
|
Operating Margin | 28.10% | 26.78% | 20.34% | 18.74% | 19.73% | Upgrade
|
Profit Margin | 28.20% | 28.43% | 21.08% | 19.24% | 16.38% | Upgrade
|
Free Cash Flow Margin | 36.47% | 31.92% | 26.54% | 26.63% | 32.35% | Upgrade
|
EBITDA | 32,002 | 30,764 | 22,487 | 19,693 | 17,996 | Upgrade
|
EBITDA Margin | 30.39% | 29.73% | 23.30% | 22.48% | 24.43% | Upgrade
|
D&A For EBITDA | 2,418 | 3,055 | 2,858 | 3,276 | 3,458 | Upgrade
|
EBIT | 29,584 | 27,709 | 19,629 | 16,417 | 14,538 | Upgrade
|
EBIT Margin | 28.10% | 26.78% | 20.34% | 18.74% | 19.73% | Upgrade
|
Effective Tax Rate | 15.29% | 13.80% | 20.75% | 19.56% | 19.79% | Upgrade
|
Advertising Expenses | - | - | - | - | 3,782 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.