NetEase, Inc. (NTES)
NASDAQ: NTES · Real-Time Price · USD
131.89
+0.02 (0.02%)
At close: Aug 22, 2025, 4:00 PM
132.50
+0.61 (0.46%)
After-hours: Aug 22, 2025, 7:50 PM EDT

NetEase Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
109,678105,295103,46896,49687,60673,667
Upgrade
Revenue Growth (YoY)
2.74%1.77%7.23%10.15%18.92%24.35%
Upgrade
Cost of Revenue
40,39739,48840,40543,73040,63534,684
Upgrade
Gross Profit
69,28165,80763,06352,76646,97138,983
Upgrade
Selling, General & Admin
17,17318,69818,86918,09916,47814,076
Upgrade
Research & Development
17,63717,52516,48515,03914,07610,369
Upgrade
Operating Expenses
34,81036,22335,35433,13830,55424,445
Upgrade
Operating Income
34,47029,58427,70919,62916,41714,538
Upgrade
Interest Expense
-598-598-884.1---
Upgrade
Interest & Investment Income
6,1635,8746,3112,2044,4673,209
Upgrade
Currency Exchange Gain (Loss)
595.63255.43-1331,571-490.48-3,112
Upgrade
Other Non Operating Income (Expenses)
770.03602.131,054846.82710.44737.17
Upgrade
EBT Excluding Unusual Items
41,40135,71834,05724,25021,10415,372
Upgrade
Pretax Income
41,40135,71834,05724,25021,10415,372
Upgrade
Income Tax Expense
6,1405,4614,7005,0324,1283,042
Upgrade
Earnings From Continuing Operations
35,26130,25629,35719,21816,97612,330
Upgrade
Earnings From Discontinued Operations
---624.86--
Upgrade
Net Income to Company
35,26130,25629,35719,84316,97612,330
Upgrade
Minority Interest in Earnings
-1,054-558.7459.33494.31-119.35-267.48
Upgrade
Net Income
34,20729,69829,41720,33816,85712,063
Upgrade
Net Income to Common
34,20729,69829,41720,33816,85712,063
Upgrade
Net Income Growth
18.73%0.95%44.64%20.65%39.74%-43.20%
Upgrade
Shares Outstanding (Basic)
3,1843,2003,2163,2633,3263,305
Upgrade
Shares Outstanding (Diluted)
3,2133,2313,2523,2963,3673,350
Upgrade
Shares Change (YoY)
-1.11%-0.66%-1.33%-2.12%0.53%3.07%
Upgrade
EPS (Basic)
10.749.289.156.235.073.65
Upgrade
EPS (Diluted)
10.649.199.056.175.013.60
Upgrade
EPS Growth
19.96%1.55%46.69%23.14%39.17%-44.87%
Upgrade
Free Cash Flow
45,22138,40133,03025,60923,32523,833
Upgrade
Free Cash Flow Per Share
14.0711.8910.167.776.937.12
Upgrade
Dividend Per Share
4.2063.7743.6371.9131.4871.024
Upgrade
Dividend Growth
18.38%3.75%90.11%28.71%45.21%-46.66%
Upgrade
Gross Margin
63.17%62.50%60.95%54.68%53.62%52.92%
Upgrade
Operating Margin
31.43%28.10%26.78%20.34%18.74%19.73%
Upgrade
Profit Margin
31.19%28.20%28.43%21.08%19.24%16.38%
Upgrade
Free Cash Flow Margin
41.23%36.47%31.92%26.54%26.63%32.35%
Upgrade
EBITDA
36,59832,00230,76422,48719,69317,996
Upgrade
EBITDA Margin
33.37%30.39%29.73%23.30%22.48%24.43%
Upgrade
D&A For EBITDA
2,1272,4183,0552,8583,2763,458
Upgrade
EBIT
34,47029,58427,70919,62916,41714,538
Upgrade
EBIT Margin
31.43%28.10%26.78%20.34%18.74%19.73%
Upgrade
Effective Tax Rate
14.83%15.29%13.80%20.75%19.56%19.79%
Upgrade
Advertising Expenses
-----3,782
Upgrade
Updated Aug 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q