NetEase, Inc. (NTES)
NASDAQ: NTES · Real-Time Price · USD
119.55
-0.63 (-0.52%)
At close: Jul 24, 2026, 4:00 PM EDT
119.92
+0.37 (0.31%)
After-hours: Jul 24, 2026, 7:53 PM EDT

NetEase Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
114,389112,626105,295103,46896,49687,606
Revenue Growth
6.63%6.96%1.77%7.23%10.15%18.92%
Gross Profit
75,14072,40265,80763,06352,76646,971
Operating Income
38,05135,83529,58427,70919,62916,417
Net Income
34,13333,76029,69829,41720,33816,857
Earnings Per Share
52.9052.4045.9545.2530.8525.05
EPS Growth
5.27%14.04%1.55%46.68%23.15%39.17%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Games & Related Value-Added Services
93,81492,14983,62381,56574,56667,819
Youdao
5,9595,9095,6265,3895,0135,354
Cloud Music
7,8827,7597,9507,8678,9926,998
Innovative Businesses & Others
6,7346,8098,0978,6477,9247,435
Revenue (Total)
114,389112,626105,295103,46896,49687,606

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
170,904162,611137,581126,721117,45997,535
Total Debt
10,9556,73012,81720,48328,46221,694
Net Cash (Debt)
159,948155,881124,764106,23888,99775,841
Net Cash Growth
22.76%24.94%17.44%19.37%17.35%3.67%
Net Cash Per Share
248.11242.19193.10163.34135.01112.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
52,36650,74039,67735,33127,70924,927
Capital Expenditures
-923.45-1,065-1,275-2,302-2,100-1,602
Free Cash Flow
51,44349,67438,40133,03025,60923,325
Free Cash Flow Growth
25.74%29.36%16.26%28.98%9.79%-2.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
65.69%64.29%62.50%60.95%54.68%53.62%
Operating Margin
33.26%31.82%28.10%26.78%20.34%18.74%
Pretax Margin
36.50%36.25%33.92%32.92%25.13%24.09%
Profit Margin
15.63%30.90%28.73%28.37%20.56%19.38%
FCF Margin
44.97%44.11%36.47%31.92%26.54%26.62%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.0104.1623.7743.6371.9131.487
Dividend Per Share Growth
9.25%10.27%3.75%90.11%28.71%45.21%
Dividend Yield
2.52%2.25%2.68%1.89%2.06%0.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.4818.3714.1714.5716.2425.82
P/FCF Ratio
10.0912.3710.7412.8212.6118.16
PS Ratio
4.625.463.924.093.354.83