NetEase, Inc. (NTES)

Altus Power Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	81,278	57,417	56,262	45,542	65,692	65,775
Market Cap Growth	0.64%	2.05%	23.54%	-30.67%	-0.13%	-
Enterprise Value	64,033	41,819	43,182	33,803	56,660	56,260
Last Close Price	127.31	87.68	89.24	68.34	94.08	87.84
PE Ratio	18.22	14.11	13.56	15.45	24.76	35.60
PS Ratio	5.50	3.98	3.86	3.26	4.76	5.83
PB Ratio	3.99	2.94	3.12	2.89	4.20	4.58
P/TBV Ratio	4.22	3.19	3.43	3.26	4.74	5.84
P/FCF Ratio	14.33	10.91	12.08	12.27	17.89	18.02
P/OCF Ratio	13.97	10.56	11.29	11.34	16.74	17.25
EV/Sales Ratio	4.33	2.90	2.96	2.42	4.11	4.99
EV/EBITDA Ratio	13.38	9.54	9.95	10.37	18.28	20.41
EV/EBIT Ratio	14.34	10.32	11.05	11.88	21.92	25.26
EV/FCF Ratio	11.29	7.95	9.27	9.10	15.43	15.41
Debt / Equity Ratio	0.07	0.09	0.16	0.26	0.22	0.22
Debt / EBITDA Ratio	0.28	0.40	0.66	1.24	1.08	1.10
Debt / FCF Ratio	0.24	0.33	0.62	1.11	0.93	0.85
Asset Turnover	0.54	0.55	0.58	0.59	0.59	0.58
Inventory Turnover	71.32	62.34	47.84	44.66	52.22	55.85
Quick Ratio	2.99	2.94	2.53	2.18	2.07	2.14
Current Ratio	3.21	3.09	2.65	2.32	2.24	2.31
Return on Equity (ROE)	23.70%	22.36%	24.78%	18.45%	17.57%	14.78%
Return on Assets (ROA)	10.23%	9.68%	9.66%	7.52%	6.94%	7.16%
Return on Capital (ROIC)	12.91%	12.17%	12.12%	9.49%	8.72%	8.89%
Return on Capital Employed (ROCE)	21.40%	20.20%	21.00%	16.90%	15.90%	15.30%
Earnings Yield	5.49%	7.09%	7.37%	6.48%	4.04%	2.81%
FCF Yield	6.98%	9.16%	8.28%	8.15%	5.59%	5.55%
Dividend Yield	2.16%	0.59%	0.57%	0.41%	0.25%	0.18%
Payout Ratio	199.03%	37.60%	27.24%	33.06%	20.81%	35.48%
Buyback Yield / Dilution	0.94%	0.66%	1.33%	2.12%	-0.53%	-3.07%
Total Shareholder Return	3.10%	1.25%	1.91%	2.53%	-0.28%	-2.89%

Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q